Mean estimates

Stock Information

Price (Prev Close): 87.49
Price - 52 Week High: 92.08
Price - 52 Week Low: 51.51
Price Date (Latest): 1/15/21
Median Price Target: 94.35
Diff from Prev Close: 6.86
% Difference: 7.84

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.86
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.76
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.49 2.65 2.30 2.49 22 -- 1 -0.31
Annual 12/1/21 2.15 2.21 2.09 2.14 23 -- -- -0.10
Annual 12/1/20 1.89 1.95 1.85 1.89 24 -- 1 -0.04
Quarterly 3/1/21 0.50 0.53 0.47 0.51 18 -- -- -0.22
Quarterly 6/1/21 0.53 0.59 0.48 0.53 18 -- -- -0.42
Quarterly 9/1/21 0.54 0.57 0.52 0.54 18 -- -- -0.10
Quarterly 12/1/20 0.53 0.57 0.48 0.53 22 -- -- -0.17
Long Term Growth 11.81 13.00 10.02 12.42 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.86 1.87 -0.55
Annual 12/1/18 1.57 1.57 0.11
Annual 12/1/17 1.27 1.26 0.91
Quarterly 9/1/20 0.51 0.44 15.18
Quarterly 6/1/20 0.34 0.17 99.35
Quarterly 3/1/20 0.50 0.44 13.23
Quarterly 12/1/19 0.49 0.50 -1.72

Reference Information - Book Value Per Share

Last Actual (FY0): 6.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 11.10 16.00 8.03 10.08 5 -- 1 -0.04
Annual 12/1/21 9.01 13.02 6.26 8.35 5 -- 1 -0.02
Annual 12/1/20 7.41 10.57 4.87 7.31 5 -- 1 -0.03
Quarterly 12/1/20 6.91 6.91 6.91 6.91 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.63 6.36 4.23
Annual 12/1/18 5.01 5.40 -7.21
Annual 12/1/17 4.72 4.35 8.43
Quarterly 9/1/20 6.77 5.63 20.28
Quarterly 6/1/20 6.20 5.52 12.24
Quarterly 3/1/20 6.30 -- --
Quarterly 12/1/19 6.63 6.24 6.34

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.76 2.91 2.64 2.74 4 -- -- --
Annual 12/1/21 2.35 2.67 2.12 2.32 5 -- 1 -0.08
Annual 12/1/20 1.58 2.02 0.88 1.71 4 -- 1 -0.16
Quarterly 3/1/21 0.68 0.72 0.64 0.68 2 -- -- --
Quarterly 6/1/21 0.65 0.65 0.64 0.65 2 -- -- --
Quarterly 9/1/21 0.65 0.66 0.64 0.65 2 -- -- --
Quarterly 12/1/20 0.64 0.72 0.57 0.64 3 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.85 1.89 -2.20
Annual 12/1/18 1.45 1.52 -4.52
Annual 12/1/17 1.54 1.26 22.16
Quarterly 9/1/20 0.34 0.44 -22.49
Quarterly 6/1/20 0.37 0.24 54.17
Quarterly 3/1/20 0.33 0.48 -31.94
Quarterly 12/1/19 0.63 0.58 8.42

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 5 -- -- 0.00
Annual 12/1/21 -- -- -- -- 7 -- -- 0.00
Annual 12/1/20 -- -- -- -- 7 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,316.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,795.96 1,899.90 1,740.83 1,790.20 18 -- 1 -0.01
Annual 12/1/21 1,530.41 1,596.00 1,362.00 1,538.45 20 -- 1 -0.01
Annual 12/1/20 1,335.95 1,351.10 1,294.00 1,338.00 19 -- 1 -0.01
Quarterly 3/1/21 359.59 378.10 333.40 361.00 9 -- -- --
Quarterly 6/1/21 370.52 386.00 345.30 370.90 9 -- -- --
Quarterly 9/1/21 388.67 401.00 376.90 390.60 9 -- -- --
Quarterly 12/1/20 378.14 391.70 362.10 378.00 13 -- 1 -0.06

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,316.40 1,312.98 0.26
Annual 12/1/18 1,153.70 1,151.72 0.17
Annual 12/1/17 1,021.80 1,021.05 0.07
Quarterly 9/1/20 358.20 316.04 13.34
Quarterly 6/1/20 231.10 122.20 89.12
Quarterly 3/1/20 370.10 315.24 17.40
Quarterly 12/1/19 348.40 358.76 -2.89

Reference Information - EBITDA

Last Actual (FY0): 1,401.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,923.28 2,028.79 1,784.00 1,933.75 12 -- -- -0.46
Annual 12/1/21 1,662.67 1,763.16 1,487.00 1,664.01 14 -- -- -0.30
Annual 12/1/20 1,441.59 1,526.00 1,407.00 1,438.70 13 -- -- -0.05
Quarterly 3/1/21 399.14 410.17 387.70 399.50 6 -- -- -0.79
Quarterly 6/1/21 412.84 422.33 400.00 414.00 6 -- -- -1.08
Quarterly 9/1/21 421.55 442.21 399.67 420.50 6 -- -- -0.47
Quarterly 12/1/20 421.65 580.00 379.00 405.00 11 -- -- -0.22

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,401.10 1,413.46 -0.87
Annual 12/1/18 1,231.10 1,233.52 -0.20
Annual 12/1/17 1,103.00 1,099.37 0.33
Quarterly 9/1/20 382.80 346.26 10.55
Quarterly 6/1/20 254.30 168.11 51.27
Quarterly 3/1/20 392.90 339.53 15.72
Quarterly 12/1/19 370.70 383.47 -3.33

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.64
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.44 2.57 2.34 2.44 7 -- -- --
Annual 12/1/21 2.12 2.27 1.98 2.14 8 -- -- --
Annual 12/1/20 1.37 1.89 1.18 1.31 8 -- -- --
Quarterly 3/1/21 0.50 0.53 0.46 0.51 4 -- -- --
Quarterly 6/1/21 0.52 0.54 0.48 0.54 4 -- -- --
Quarterly 9/1/21 0.54 0.58 0.50 0.54 4 -- -- --
Quarterly 12/1/20 0.52 0.55 0.45 0.54 6 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.64 1.67 -1.48
Annual 12/1/18 1.13 1.51 -25.39
Annual 12/1/17 0.96 1.21 -20.52
Quarterly 9/1/20 0.52 0.33 60.00
Quarterly 6/1/20 -0.20 0.13 -253.85
Quarterly 3/1/20 0.49 0.40 23.32
Quarterly 12/1/19 0.44 0.47 -5.98

Reference Information - Net Debt

Last Actual (FY0): -922.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,618.32 -1,395.57 -3,818.00 -2,585.19 8 1 -- 0.03
Annual 12/1/21 -1,592.74 -812.05 -2,318.00 -1,600.45 8 1 -- 0.03
Annual 12/1/20 -815.26 -470.96 -1,235.59 -792.63 8 1 -- 0.01
Quarterly 12/1/20 -887.97 -757.93 -1,018.00 -887.97 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -922.50 -746.87 -23.51
Annual 12/1/18 -362.70 -273.25 -32.74
Annual 12/1/17 -301.10 -330.41 8.87
Quarterly 9/1/20 -700.40 -371.26 -88.65
Quarterly 6/1/20 -569.10 -212.00 -168.44
Quarterly 3/1/20 -436.50 -819.00 46.70
Quarterly 12/1/19 -922.50 -800.39 -15.26

Reference Information - Net Income

Last Actual (FY0): 1,182.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,572.70 1,666.80 1,438.00 1,567.10 18 -- 1 -0.36
Annual 12/1/21 1,342.85 1,393.00 1,185.00 1,346.20 21 -- 1 -0.23
Annual 12/1/20 1,193.69 1,244.00 1,163.00 1,192.49 21 -- 1 -0.04
Quarterly 3/1/21 316.68 336.20 294.10 318.90 9 -- -- -0.56
Quarterly 6/1/21 326.30 341.50 304.60 325.10 9 -- -- -0.78
Quarterly 9/1/21 343.72 356.40 333.60 342.90 9 -- -- -0.32
Quarterly 12/1/20 332.39 349.90 305.00 334.00 13 -- -- -0.21

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,182.90 1,184.03 -0.10
Annual 12/1/18 1,004.34 1,004.03 0.03
Annual 12/1/17 819.70 812.13 0.93
Quarterly 9/1/20 323.80 277.59 16.65
Quarterly 6/1/20 213.50 108.97 95.93
Quarterly 3/1/20 320.40 281.81 13.69
Quarterly 12/1/19 309.60 312.99 -1.08

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 32.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 24.94 29.43 18.19 26.70 5 -- -- -0.08
Annual 12/1/21 24.80 28.73 18.08 26.65 6 -- -- -0.07
Annual 12/1/20 25.04 28.08 17.90 27.30 7 -- -- -0.06
Quarterly 12/1/20 31.72 31.72 31.72 31.72 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 32.46 31.16 1.30
Annual 12/1/18 28.30 30.05 -1.75
Annual 12/1/17 29.20 26.97 2.24
Quarterly 9/1/20 32.18 31.20 0.98
Quarterly 6/1/20 22.07 16.89 5.18
Quarterly 12/1/19 31.12 35.96 -4.84

Reference Information - Sales

Last Actual (FY0): 4,348.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5,676.41 5,934.40 5,470.00 5,652.57 20 -- 1 -0.15
Annual 12/1/21 5,091.51 5,319.00 4,781.00 5,110.90 24 -- 1 -0.01
Annual 12/1/20 4,385.57 4,468.00 4,369.00 4,382.60 23 -- 1 -0.07
Quarterly 3/1/21 1,207.04 1,262.00 1,171.00 1,204.12 16 -- -- -0.02
Quarterly 6/1/21 1,258.00 1,343.00 1,215.67 1,254.25 16 -- -- -0.14
Quarterly 9/1/21 1,289.63 1,322.40 1,248.00 1,293.35 16 -- -- 0.10
Quarterly 12/1/20 1,189.32 1,275.00 1,174.40 1,187.09 21 -- 1 -0.26

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,348.00 4,316.13 0.74
Annual 12/1/18 3,813.30 3,805.98 0.19
Annual 12/1/17 3,435.30 3,392.48 1.26
Quarterly 9/1/20 1,140.90 1,080.49 5.59
Quarterly 6/1/20 925.00 797.53 15.98
Quarterly 3/1/20 1,128.70 1,083.85 4.14
Quarterly 12/1/19 1,174.10 1,143.23 2.70

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 47.12 46.22 40.71

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 1.39 13.54 16.03

Copyright Refinitiv