Mean estimates

Stock Information

Price (Prev Close): 86.44
Price - 52 Week High: 92.08
Price - 52 Week Low: 66.23
Price Date (Latest): 4/13/21
Median Price Target: 95.40
Diff from Prev Close: 8.96
% Difference: 10.37

Analyst Ratings

Mean Recommendation:

2.21

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.86
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: 11.68
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.75 2.99 2.46 2.79 13 2 -- 0.08
Annual Dec 22 2.47 2.65 2.28 2.47 24 2 -- 0.07
Annual Dec 21 2.13 2.20 2.07 2.12 23 -- 1 -0.02
Quarterly Mar 21 0.48 0.50 0.46 0.47 22 -- -- --
Quarterly Jun 21 0.52 0.56 0.47 0.52 22 -- -- 0.09
Quarterly Sep 21 0.55 0.59 0.52 0.55 22 -- 1 -0.08
Quarterly Dec 21 0.58 0.62 0.53 0.58 22 -- -- --
Long Term Growth 13.00 13.57 12.42 13.00 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.86 1.89 -1.76
Annual Dec 19 1.86 1.87 -0.55
Annual Dec 18 1.57 1.57 0.11
Quarterly Dec 20 0.50 0.53 -5.95
Quarterly Sep 20 0.51 0.44 15.18
Quarterly Jun 20 0.34 0.17 99.35
Quarterly Mar 20 0.50 0.44 13.23

Reference Information - Book Value Per Share

Last Actual (FY0): 7.34
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 12.31 14.90 9.80 12.22 3 -- 2 -1.44
Annual Dec 22 11.00 15.88 7.80 10.07 5 -- 2 -0.81
Annual Dec 21 8.93 12.90 6.14 8.29 5 1 1 -0.73
Quarterly Mar 21 7.56 7.56 7.56 7.56 1 -- -- --
Quarterly Jun 21 7.88 7.88 7.88 7.88 1 -- -- --
Quarterly Sep 21 8.32 8.32 8.32 8.32 1 -- -- --
Quarterly Dec 21 8.26 8.26 8.26 8.26 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 7.34 7.41 -0.93
Annual Dec 19 6.63 6.36 4.23
Annual Dec 18 5.01 5.40 -7.21
Quarterly Dec 20 7.34 6.91 6.21
Quarterly Sep 20 6.77 5.63 20.28
Quarterly Jun 20 6.20 5.52 12.24
Quarterly Mar 20 6.30 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.67
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.13 3.27 3.03 3.08 3 1 1 0.11
Annual Dec 22 2.78 2.90 2.71 2.73 5 1 1 --
Annual Dec 21 2.34 2.63 2.12 2.31 5 -- 1 -0.09
Quarterly Mar 21 0.59 0.69 0.51 0.58 3 -- -- --
Quarterly Jun 21 0.60 0.66 0.51 0.64 3 -- -- --
Quarterly Sep 21 0.65 0.66 0.64 0.64 3 -- -- --
Quarterly Dec 21 0.69 0.73 0.66 0.67 3 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.67 1.58 5.63
Annual Dec 19 1.85 1.89 -2.20
Annual Dec 18 1.45 1.52 -4.52
Quarterly Dec 20 0.63 0.64 -1.82
Quarterly Sep 20 0.34 0.44 -22.49
Quarterly Jun 20 0.37 0.24 54.17
Quarterly Mar 20 0.33 0.48 -31.94

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 4 -- -- 0.00
Annual Dec 22 -- -- -- -- 6 -- -- 0.00
Annual Dec 21 -- -- -- -- 6 -- -- 0.00
Quarterly Mar 21 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --
Quarterly Mar 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,322.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,970.59 2,147.90 1,678.00 1,980.50 12 1 -- 0.08
Annual Dec 22 1,771.28 1,899.60 1,626.00 1,766.71 22 1 -- 0.04
Annual Dec 21 1,524.76 1,564.00 1,435.00 1,523.10 21 -- -- --
Quarterly Mar 21 340.48 362.00 329.00 337.10 13 -- -- --
Quarterly Jun 21 367.42 386.50 335.84 368.56 13 -- 1 -0.02
Quarterly Sep 21 396.02 422.95 376.20 393.70 13 -- 1 -0.08
Quarterly Dec 21 421.95 444.91 406.90 418.69 13 1 -- 0.09

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,322.00 1,335.88 -1.04
Annual Dec 19 1,316.40 1,312.98 0.26
Annual Dec 18 1,153.70 1,151.72 0.17
Quarterly Dec 20 362.60 377.78 -4.02
Quarterly Sep 20 358.20 316.04 13.34
Quarterly Jun 20 231.10 122.20 89.12
Quarterly Mar 20 370.10 315.24 17.40

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,117.57 2,319.73 1,881.00 2,124.50 8 1 -- 0.12
Annual Dec 22 1,918.84 2,036.75 1,790.00 1,912.00 15 1 1 0.07
Annual Dec 21 1,659.76 1,747.10 1,564.00 1,656.96 15 1 -- 0.02
Quarterly Mar 21 373.64 395.40 360.43 369.05 10 -- -- --
Quarterly Jun 21 407.51 422.33 365.49 411.50 10 -- -- --
Quarterly Sep 21 429.02 453.67 404.30 432.50 10 -- 1 -0.05
Quarterly Dec 21 448.99 475.15 412.82 454.00 10 1 -- 0.13

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 19 1,401.10 1,413.46 -0.87
Annual Dec 18 1,231.10 1,233.52 -0.20
Quarterly Sep 20 382.80 346.26 10.55
Quarterly Jun 20 254.30 168.11 51.27
Quarterly Mar 20 392.90 339.53 15.72

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.74 2.82 2.68 2.73 4 -- -- --
Annual Dec 22 2.39 2.54 2.20 2.40 10 -- -- --
Annual Dec 21 2.08 2.19 1.97 2.10 8 -- -- --
Quarterly Mar 21 0.47 0.50 0.45 0.46 5 -- -- --
Quarterly Jun 21 0.51 0.54 0.47 0.51 5 -- -- --
Quarterly Sep 21 0.55 0.59 0.50 0.54 6 -- -- --
Quarterly Dec 21 0.58 0.62 0.54 0.58 6 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.30 1.37 -4.94
Annual Dec 19 1.64 1.67 -1.48
Annual Dec 18 1.13 1.51 -25.39
Quarterly Dec 20 0.49 0.52 -6.03
Quarterly Sep 20 0.52 0.33 60.00
Quarterly Jun 20 -0.20 0.13 -253.85
Quarterly Mar 20 0.49 0.40 23.32

Reference Information - Net Debt

Last Actual (FY0): -807.60
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -3,970.14 -2,423.80 -5,459.00 -3,858.05 6 1 1 1.47
Annual Dec 22 -2,549.10 -1,303.27 -3,818.00 -2,545.95 8 2 -- 1.70
Annual Dec 21 -1,533.43 -756.76 -2,321.54 -1,460.71 8 2 -- 2.58
Quarterly Mar 21 -969.00 -704.99 -1,233.00 -969.00 2 -- -- --
Quarterly Jun 21 -1,234.36 -924.71 -1,544.00 -1,234.36 2 -- -- --
Quarterly Sep 21 -1,554.16 -1,220.31 -1,888.00 -1,554.16 2 -- -- --
Quarterly Dec 21 -1,968.55 -1,624.10 -2,313.00 -1,968.55 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -807.60 -815.06 0.91
Annual Dec 19 -922.50 -746.87 -23.51
Annual Dec 18 -362.70 -273.25 -32.74
Quarterly Dec 20 -807.60 -887.97 9.05
Quarterly Sep 20 -700.40 -371.26 -88.65
Quarterly Jun 20 -569.10 -212.00 -168.44
Quarterly Mar 20 -436.50 -819.00 46.70

Reference Information - Net Income

Last Actual (FY0): 1,173.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,737.15 1,882.60 1,625.00 1,724.76 10 1 1 0.08
Annual Dec 22 1,556.32 1,669.63 1,426.00 1,552.90 21 1 1 0.04
Annual Dec 21 1,335.34 1,386.10 1,246.00 1,337.60 21 -- 2 -0.01
Quarterly Mar 21 299.93 318.40 288.10 295.80 13 -- -- --
Quarterly Jun 21 323.68 337.50 294.79 324.00 13 -- 1 -0.02
Quarterly Sep 21 347.61 370.58 331.40 344.20 13 -- 1 -0.07
Quarterly Dec 21 367.67 389.68 331.00 366.00 13 1 -- 0.08

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,173.90 1,193.63 -1.65
Annual Dec 19 1,182.90 1,184.03 -0.10
Annual Dec 18 1,004.34 1,004.03 0.03
Quarterly Dec 20 316.20 332.39 -4.87
Quarterly Sep 20 323.80 277.59 16.65
Quarterly Jun 20 213.50 108.97 95.93
Quarterly Mar 20 320.40 281.81 13.69

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 26.92
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 23.72 25.40 20.70 25.07 3 -- -- 1.72
Annual Dec 22 24.68 29.76 18.36 25.49 6 -- -- 0.89
Annual Dec 21 24.99 28.55 17.94 25.90 7 -- -- 0.23
Quarterly Mar 21 27.21 27.21 27.21 27.21 1 -- -- --
Quarterly Jun 21 26.79 26.79 26.79 26.79 1 -- -- --
Quarterly Sep 21 31.37 31.37 31.37 31.37 1 -- -- --
Quarterly Dec 21 31.87 31.87 31.87 31.87 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 26.92 25.02 1.90
Annual Dec 18 28.30 30.05 -1.75
Quarterly Dec 20 28.80 31.72 -2.92
Quarterly Sep 20 32.18 31.20 0.98
Quarterly Jun 20 22.07 16.89 5.18

Reference Information - Sales

Last Actual (FY0): 4,386.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6,188.43 6,514.43 5,496.00 6,235.00 13 1 -- 0.07
Annual Dec 22 5,671.39 5,927.19 5,451.00 5,658.32 24 1 -- 0.04
Annual Dec 21 5,085.26 5,249.00 4,950.00 5,090.66 24 -- 1 0.00
Quarterly Mar 21 1,163.81 1,215.00 1,138.90 1,160.00 21 -- 1 -0.08
Quarterly Jun 21 1,247.38 1,339.00 1,119.46 1,244.20 21 -- 1 -0.02
Quarterly Sep 21 1,300.26 1,368.78 1,253.90 1,296.00 21 -- 1 -0.02
Quarterly Dec 21 1,375.42 1,439.84 1,320.23 1,381.00 21 1 -- 0.11

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 4,386.30 4,385.40 0.02
Annual Dec 19 4,348.00 4,316.13 0.74
Annual Dec 18 3,813.30 3,805.98 0.19
Quarterly Dec 20 1,191.70 1,188.61 0.26
Quarterly Sep 20 1,140.90 1,080.49 5.59
Quarterly Jun 20 925.00 797.53 15.98
Quarterly Mar 20 1,128.70 1,083.85 4.14

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 46.47 40.66 34.97

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 12.29 16.26 11.39

Copyright Refinitiv