Mean estimates

Stock Information

Price (Prev Close): 100.71
Price - 52 Week High: 101.53
Price - 52 Week Low: 66.45
Price Date (Latest): 6/21/21
Median Price Target: 100.00
Diff from Prev Close: -0.71
% Difference: -0.70

Analyst Ratings

Mean Recommendation:

2.23

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.86
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: 11.68
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.87 3.09 2.53 2.88 17 -- -- 0.85
Annual Dec 22 2.52 2.66 2.29 2.53 26 -- -- 0.00
Annual Dec 21 2.21 2.27 2.10 2.22 25 -- -- -0.02
Quarterly Mar 22 0.60 0.65 0.57 0.60 11 -- -- 0.07
Quarterly Jun 21 0.55 0.59 0.50 0.55 24 -- -- 0.05
Quarterly Sep 21 0.55 0.58 0.51 0.55 24 1 -- -0.03
Quarterly Dec 21 0.57 0.60 0.52 0.58 24 -- -- -0.03
Long Term Growth 15.31 18.37 13.00 14.56 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.86 1.89 -1.76
Annual Dec 19 1.86 1.87 -0.55
Annual Dec 18 1.57 1.57 0.11
Quarterly Mar 21 0.54 0.47 13.89
Quarterly Dec 20 0.50 0.53 -5.95
Quarterly Sep 20 0.51 0.44 15.18
Quarterly Jun 20 0.34 0.17 99.35

Reference Information - Book Value Per Share

Last Actual (FY0): 7.34
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 14.35 19.40 10.01 14.71 5 -- -- --
Annual Dec 22 11.59 15.95 7.94 11.74 5 -- -- --
Annual Dec 21 9.15 12.96 6.20 8.99 5 -- -- --
Quarterly Jun 21 7.71 7.71 7.71 7.71 1 -- -- --
Quarterly Sep 21 8.13 8.13 8.13 8.13 1 -- -- --
Quarterly Dec 21 8.07 8.07 8.07 8.07 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 7.34 7.41 -0.93
Annual Dec 19 6.63 6.36 4.23
Annual Dec 18 5.01 5.40 -7.21
Quarterly Mar 21 7.46 7.56 -1.33
Quarterly Dec 20 7.34 6.91 6.21
Quarterly Sep 20 6.77 5.63 20.28
Quarterly Jun 20 6.20 5.52 12.24

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.67
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.18 3.33 3.08 3.15 4 -- -- --
Annual Dec 22 2.83 2.97 2.63 2.82 5 -- -- --
Annual Dec 21 2.40 2.70 2.22 2.39 5 -- -- --
Quarterly Mar 22 1.31 1.31 1.31 1.31 1 -- -- --
Quarterly Jun 21 0.65 0.69 0.56 0.69 3 -- -- --
Quarterly Sep 21 0.66 0.69 0.62 0.66 3 -- -- --
Quarterly Dec 21 0.68 0.73 0.64 0.66 3 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.67 1.58 5.63
Annual Dec 19 1.85 1.89 -2.20
Annual Dec 18 1.45 1.52 -4.52
Quarterly Mar 21 0.48 0.59 -19.15
Quarterly Dec 20 0.63 0.64 -1.82
Quarterly Sep 20 0.34 0.44 -22.49
Quarterly Jun 20 0.37 0.24 54.17

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 5 -- -- 0.00
Annual Dec 22 -- -- -- -- 6 -- -- 0.00
Annual Dec 21 -- -- -- -- 6 -- -- 0.00
Quarterly Mar 22 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Mar 21 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,322.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,048.91 2,191.31 1,708.00 2,049.00 15 -- -- --
Annual Dec 22 1,808.06 1,897.30 1,626.00 1,820.00 23 -- -- --
Annual Dec 21 1,581.70 1,636.88 1,496.90 1,594.00 21 -- -- --
Quarterly Mar 22 420.48 462.46 377.00 425.30 8 -- -- --
Quarterly Jun 21 390.92 407.10 367.64 395.80 16 -- -- --
Quarterly Sep 21 394.13 416.85 368.00 393.85 16 -- -- --
Quarterly Dec 21 413.74 433.59 376.00 414.65 16 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,322.00 1,335.88 -1.04
Annual Dec 19 1,316.40 1,312.98 0.26
Annual Dec 18 1,153.70 1,151.72 0.17
Quarterly Mar 21 386.50 340.56 13.49
Quarterly Dec 20 362.60 377.78 -4.02
Quarterly Sep 20 358.20 316.04 13.34
Quarterly Jun 20 231.10 122.20 89.12

Reference Information - EBITDA

Last Actual (FY0): 1,423.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,192.02 2,405.30 1,877.00 2,184.67 12 -- -- -0.43
Annual Dec 22 1,952.24 2,112.27 1,807.00 1,961.30 16 -- -- -0.43
Annual Dec 21 1,720.44 1,835.86 1,634.50 1,724.00 15 -- -- -0.04
Quarterly Mar 22 457.49 480.00 425.80 462.08 4 -- -- --
Quarterly Jun 21 428.07 458.70 402.41 432.90 10 -- -- --
Quarterly Sep 21 428.66 461.89 401.00 424.50 10 -- -- --
Quarterly Dec 21 446.87 471.73 404.34 454.50 10 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,423.80 1,441.85 -1.25
Annual Dec 19 1,401.10 1,413.46 -0.87
Annual Dec 18 1,231.10 1,233.52 -0.20
Quarterly Mar 21 417.80 373.64 11.82
Quarterly Dec 20 393.80 -- --
Quarterly Sep 20 382.80 346.26 10.55
Quarterly Jun 20 254.30 168.11 51.27

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.86 3.09 2.76 2.83 8 -- -- --
Annual Dec 22 2.45 2.64 2.20 2.46 14 -- -- --
Annual Dec 21 2.15 2.25 1.91 2.18 12 -- -- --
Quarterly Mar 22 0.56 0.59 0.52 0.57 4 -- -- --
Quarterly Jun 21 0.53 0.57 0.46 0.53 10 -- -- --
Quarterly Sep 21 0.54 0.58 0.49 0.54 10 -- -- --
Quarterly Dec 21 0.57 0.60 0.53 0.58 11 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.30 1.37 -4.94
Annual Dec 19 1.64 1.67 -1.48
Annual Dec 18 1.13 1.51 -25.39
Quarterly Mar 21 0.54 0.45 19.12
Quarterly Dec 20 0.49 0.52 -6.03
Quarterly Sep 20 0.52 0.33 60.00
Quarterly Jun 20 -0.20 0.13 -253.85

Reference Information - Net Debt

Last Actual (FY0): -807.60
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -3,852.76 -2,258.90 -5,196.98 -3,890.00 9 -- -- --
Annual Dec 22 -2,610.69 -1,504.80 -3,656.27 -2,529.00 9 -- -- --
Annual Dec 21 -1,528.84 -750.80 -2,395.88 -1,532.00 9 -- -- --
Quarterly Jun 21 -738.61 -309.00 -1,078.00 -828.82 3 -- -- --
Quarterly Sep 21 -947.80 -429.00 -1,299.00 -1,115.40 3 -- -- --
Quarterly Dec 21 -1,479.22 -1,330.00 -1,575.67 -1,532.00 3 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -807.60 -815.06 0.91
Annual Dec 19 -922.50 -746.87 -23.51
Annual Dec 18 -362.70 -273.25 -32.74
Quarterly Mar 21 -735.40 -668.66 -9.98
Quarterly Dec 20 -807.60 -887.97 9.05
Quarterly Sep 20 -700.40 -371.26 -88.65
Quarterly Jun 20 -569.10 -212.00 -168.44

Reference Information - Net Income

Last Actual (FY0): 1,173.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,807.07 1,955.90 1,575.00 1,803.00 15 -- -- 0.04
Annual Dec 22 1,591.13 1,677.88 1,437.00 1,594.00 23 -- -- 0.01
Annual Dec 21 1,387.48 1,434.37 1,318.70 1,392.65 22 -- -- 0.02
Quarterly Mar 22 364.34 377.00 346.50 366.80 5 -- -- --
Quarterly Jun 21 340.99 361.00 318.26 343.95 14 -- -- --
Quarterly Sep 21 345.61 364.40 322.00 346.65 14 -- -- --
Quarterly Dec 21 363.04 381.15 329.00 366.45 14 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,173.90 1,193.63 -1.65
Annual Dec 19 1,182.90 1,184.03 -0.10
Annual Dec 18 1,004.34 1,004.03 0.03
Quarterly Mar 21 340.40 300.37 13.33
Quarterly Dec 20 316.20 332.39 -4.87
Quarterly Sep 20 323.80 277.59 16.65
Quarterly Jun 20 213.50 108.97 95.93

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 26.92
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 22.06 25.89 17.50 21.60 6 -- -- --
Annual Dec 22 23.89 28.50 18.35 23.86 7 -- -- --
Annual Dec 21 25.34 29.04 18.31 26.68 8 -- -- --
Quarterly Jun 21 29.25 29.25 29.25 29.25 1 -- -- --
Quarterly Sep 21 31.19 31.19 31.19 31.19 1 -- -- --
Quarterly Dec 21 31.53 31.53 31.53 31.53 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 26.92 25.02 1.90
Annual Dec 18 28.30 30.05 -1.75
Quarterly Mar 21 29.50 27.21 2.29
Quarterly Dec 20 28.80 31.72 -2.92
Quarterly Sep 20 32.18 31.20 0.98
Quarterly Jun 20 22.07 16.89 5.18

Reference Information - Sales

Last Actual (FY0): 4,386.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6,360.97 6,789.48 5,564.00 6,398.55 16 -- -- 0.87
Annual Dec 22 5,732.73 5,990.00 5,455.00 5,727.00 25 -- -- 0.15
Annual Dec 21 5,162.92 5,285.82 5,052.00 5,158.00 25 -- -- -0.01
Quarterly Mar 22 1,346.58 1,436.46 1,277.00 1,347.60 9 -- -- --
Quarterly Jun 21 1,276.86 1,312.98 1,232.00 1,280.28 22 -- -- --
Quarterly Sep 21 1,298.24 1,340.36 1,250.00 1,296.85 22 -- -- --
Quarterly Dec 21 1,375.18 1,414.00 1,322.00 1,378.10 22 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 4,386.30 4,385.40 0.02
Annual Dec 19 4,348.00 4,316.13 0.74
Annual Dec 18 3,813.30 3,805.98 0.19
Quarterly Mar 21 1,216.60 1,163.89 4.53
Quarterly Dec 20 1,191.70 1,188.61 0.26
Quarterly Sep 20 1,140.90 1,080.49 5.59
Quarterly Jun 20 925.00 797.53 15.98

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 54.15 45.59 39.95

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 16.68 14.11 14.04

Copyright Refinitiv