Mean estimates

Stock Information

Price (Prev Close): 79.38
Price - 52 Week High: 87.76
Price - 52 Week Low: 51.53
Price Date (Latest): 10/23/20
Median Price Target: 88.90
Diff from Prev Close: 9.52
% Difference: 11.99

Analyst Ratings

Mean Recommendation:

2.17

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.86
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.76
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.54 2.71 2.40 2.54 17 -- -- --
Annual 12/1/21 2.21 2.34 2.05 2.22 21 -- -- --
Annual 12/1/20 1.84 1.93 1.77 1.85 23 -- -- --
Quarterly 3/1/21 0.54 0.56 0.49 0.54 13 -- -- --
Quarterly 6/1/21 0.54 0.58 0.49 0.55 13 -- -- --
Quarterly 9/1/20 0.44 0.48 0.40 0.44 22 -- -- --
Quarterly 12/1/20 0.56 0.61 0.49 0.56 22 -- -- --
Long Term Growth 12.17 13.39 11.13 12.00 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.86 1.87 -0.55
Annual 12/1/18 1.57 1.57 0.11
Annual 12/1/17 1.27 1.26 0.91
Quarterly 6/1/20 0.34 0.17 99.35
Quarterly 3/1/20 0.50 0.44 13.23
Quarterly 12/1/19 0.49 0.50 -1.72
Quarterly 9/1/19 0.47 0.41 15.66

Reference Information - Book Value Per Share

Last Actual (FY0): 6.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 10.18 16.26 6.14 8.86 6 -- -- --
Annual 12/1/21 8.92 13.20 6.17 7.62 5 -- -- --
Annual 12/1/20 7.22 10.58 4.81 6.97 5 -- -- --
Quarterly 9/1/20 5.63 5.63 5.63 5.63 1 -- -- --
Quarterly 12/1/20 5.92 5.92 5.92 5.92 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.63 6.36 4.23
Annual 12/1/18 5.01 5.40 -7.21
Annual 12/1/17 4.72 4.35 8.43
Quarterly 6/1/20 6.20 5.52 12.24
Quarterly 3/1/20 6.30 -- --
Quarterly 12/1/19 6.63 6.24 6.34
Quarterly 9/1/19 6.11 5.78 5.78

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.74 2.92 2.63 2.73 5 -- -- --
Annual 12/1/21 2.32 2.48 2.00 2.38 6 -- -- --
Annual 12/1/20 1.81 2.00 1.68 1.73 5 -- -- --
Quarterly 3/1/21 0.70 0.75 0.65 0.70 2 -- -- --
Quarterly 6/1/21 0.65 0.65 0.64 0.65 2 -- -- --
Quarterly 9/1/20 0.44 0.49 0.35 0.48 3 -- -- --
Quarterly 12/1/20 0.66 0.69 0.61 0.68 3 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.85 1.89 -2.20
Annual 12/1/18 1.45 1.52 -4.52
Annual 12/1/17 1.54 1.26 22.16
Quarterly 6/1/20 0.37 0.24 54.17
Quarterly 3/1/20 0.33 0.48 -31.94
Quarterly 12/1/19 0.63 0.58 8.42
Quarterly 9/1/19 0.69 0.48 42.23

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 5 -- -- 0.00
Annual 12/1/21 -- -- -- -- 7 -- -- 0.00
Annual 12/1/20 -- -- -- -- 7 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,316.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,817.25 1,938.00 1,692.22 1,815.60 16 -- -- --
Annual 12/1/21 1,567.40 1,653.58 1,362.00 1,583.12 20 -- -- --
Annual 12/1/20 1,302.48 1,354.00 1,162.00 1,314.40 20 -- -- --
Quarterly 3/1/21 393.29 400.20 378.40 397.47 6 -- -- --
Quarterly 6/1/21 390.06 399.50 360.20 396.49 6 -- -- --
Quarterly 9/1/20 315.71 335.80 294.40 319.60 13 -- -- --
Quarterly 12/1/20 397.28 427.00 359.80 392.20 13 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,316.40 1,312.98 0.26
Annual 12/1/18 1,153.70 1,151.72 0.17
Annual 12/1/17 1,021.80 1,021.05 0.07
Quarterly 6/1/20 231.10 122.20 89.12
Quarterly 3/1/20 370.10 315.24 17.40
Quarterly 12/1/19 348.40 358.76 -2.89
Quarterly 9/1/19 328.10 298.29 9.99

Reference Information - EBITDA

Last Actual (FY0): 1,401.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,949.36 2,078.00 1,834.50 1,939.00 13 -- -- -0.05
Annual 12/1/21 1,702.83 1,789.88 1,487.00 1,705.10 15 -- -- -0.29
Annual 12/1/20 1,398.24 1,485.27 1,273.00 1,406.00 15 -- -- -0.86
Quarterly 3/1/21 415.73 435.99 391.00 424.80 7 -- -- --
Quarterly 6/1/21 415.43 439.00 362.30 424.80 7 -- -- --
Quarterly 9/1/20 346.26 440.00 294.36 347.77 12 -- -- --
Quarterly 12/1/20 437.74 580.00 380.00 428.29 12 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,401.10 1,413.46 -0.87
Annual 12/1/18 1,231.10 1,233.52 -0.20
Annual 12/1/17 1,103.00 1,099.37 0.33
Quarterly 6/1/20 254.30 168.11 51.27
Quarterly 3/1/20 392.90 339.53 15.72
Quarterly 12/1/19 370.70 383.47 -3.33
Quarterly 9/1/19 349.90 321.39 8.87

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.64
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.49 2.71 2.35 2.47 8 -- -- --
Annual 12/1/21 2.14 2.24 1.96 2.16 8 -- -- --
Annual 12/1/20 1.26 1.69 0.24 1.28 10 -- -- --
Quarterly 3/1/21 0.53 0.56 0.48 0.54 5 -- -- --
Quarterly 6/1/21 0.54 0.56 0.50 0.55 5 -- -- --
Quarterly 9/1/20 0.33 0.44 -0.08 0.42 6 -- -- --
Quarterly 12/1/20 0.45 0.55 0.04 0.53 6 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.64 1.67 -1.48
Annual 12/1/18 1.13 1.51 -25.39
Annual 12/1/17 0.96 1.21 -20.52
Quarterly 6/1/20 -0.20 0.13 -253.85
Quarterly 3/1/20 0.49 0.40 23.32
Quarterly 12/1/19 0.44 0.47 -5.98
Quarterly 9/1/19 0.43 0.41 5.18

Reference Information - Net Debt

Last Actual (FY0): -922.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,579.42 -1,841.56 -3,543.95 -2,316.45 8 -- -- 6.12
Annual 12/1/21 -1,619.00 -1,138.59 -2,485.69 -1,366.00 8 -- -- 9.74
Annual 12/1/20 -861.97 -244.08 -1,683.36 -823.39 8 -- -- 16.24
Quarterly 9/1/20 -371.26 -274.52 -468.00 -371.26 2 -- -- --
Quarterly 12/1/20 -408.54 -244.08 -573.00 -408.54 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -922.50 -746.87 -23.51
Annual 12/1/18 -362.70 -273.25 -32.74
Annual 12/1/17 -301.10 -330.41 8.87
Quarterly 6/1/20 -569.10 -212.00 -168.44
Quarterly 3/1/20 -436.50 -819.00 46.70
Quarterly 12/1/19 -922.50 -800.39 -15.26
Quarterly 9/1/19 -762.70 -372.83 -104.57

Reference Information - Net Income

Last Actual (FY0): 1,182.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,585.27 1,680.10 1,489.63 1,589.81 16 -- -- --
Annual 12/1/21 1,373.82 1,435.70 1,185.00 1,394.00 21 -- -- --
Annual 12/1/20 1,152.96 1,201.00 1,102.00 1,153.00 21 -- -- --
Quarterly 3/1/21 341.80 353.50 317.00 345.99 6 -- -- --
Quarterly 6/1/21 345.59 349.50 341.96 345.70 6 -- -- --
Quarterly 9/1/20 277.29 300.40 262.00 276.23 13 -- -- --
Quarterly 12/1/20 348.92 376.50 307.00 344.70 13 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,182.90 1,184.03 -0.10
Annual 12/1/18 1,004.34 1,004.03 0.03
Annual 12/1/17 819.70 812.13 0.93
Quarterly 6/1/20 213.50 123.51 72.86
Quarterly 3/1/20 320.40 281.66 13.76
Quarterly 12/1/19 309.60 312.99 -1.08
Quarterly 9/1/19 299.20 258.78 15.62

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 25.78 30.90 18.39 27.10 5 -- -- --
Annual 12/1/21 25.95 33.51 18.76 26.55 6 -- -- --
Annual 12/1/20 24.63 29.94 15.50 26.90 7 -- -- --
Quarterly 9/1/20 31.20 31.20 31.20 31.20 1 -- -- --
Quarterly 12/1/20 36.75 36.75 36.75 36.75 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 28.30 30.05 -1.75
Annual 12/1/17 29.20 26.97 2.24
Quarterly 6/1/20 22.07 16.89 5.18
Quarterly 12/1/19 31.12 35.96 -4.84
Quarterly 9/1/19 32.72 29.90 2.82

Reference Information - Sales

Last Actual (FY0): 4,348.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5,716.73 6,060.05 5,302.41 5,686.47 16 -- -- --
Annual 12/1/21 5,092.91 5,331.00 4,768.00 5,098.95 22 1 -- 0.09
Annual 12/1/20 4,382.60 4,505.00 4,310.32 4,380.80 23 -- -- --
Quarterly 3/1/21 1,224.33 1,294.30 1,150.53 1,226.30 12 -- -- --
Quarterly 6/1/21 1,269.01 1,330.00 1,192.30 1,267.09 12 -- -- --
Quarterly 9/1/20 1,079.78 1,122.00 1,022.00 1,083.30 21 -- -- --
Quarterly 12/1/20 1,255.06 1,329.00 1,183.51 1,252.00 21 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,348.00 4,316.13 0.74
Annual 12/1/18 3,813.30 3,805.98 0.19
Annual 12/1/17 3,435.30 3,392.48 1.26
Quarterly 6/1/20 925.00 797.53 15.98
Quarterly 3/1/20 1,128.70 1,083.85 4.14
Quarterly 12/1/19 1,174.10 1,143.23 2.70
Quarterly 9/1/19 1,094.00 1,038.01 5.39

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 42.75 43.06 35.95

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -1.27 19.79 15.10

Copyright Refinitiv