Mean estimates

Stock Information

Price (Prev Close): 76.94
Price - 52 Week High: 82.53
Price - 52 Week Low: 51.53
Price Date (Latest): 8/7/20
Median Price Target: 85.48
Diff from Prev Close: 8.54
% Difference: 11.09

Analyst Ratings

Mean Recommendation:

2.13

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.86
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.76
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.54 2.71 2.32 2.54 15 9 3 0.99
Annual 12/1/21 2.17 2.34 1.72 2.21 21 14 3 1.52
Annual 12/1/20 1.81 1.93 1.18 1.85 23 20 -- 11.00
Quarterly 3/1/21 0.53 0.56 0.42 0.54 13 6 1 0.88
Quarterly 6/1/21 0.54 0.58 0.44 0.55 12 3 2 2.23
Quarterly 9/1/20 0.44 0.48 0.26 0.44 21 15 3 8.81
Quarterly 12/1/20 0.55 0.61 0.33 0.56 21 11 6 -1.33
Long Term Growth 11.18 13.39 8.20 11.57 4 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.86 1.87 -0.55
Annual 12/1/18 1.57 1.57 0.11
Annual 12/1/17 1.27 1.26 0.91
Quarterly 6/1/20 0.34 0.17 99.35
Quarterly 3/1/20 0.50 0.44 13.23
Quarterly 12/1/19 0.49 0.50 -1.72
Quarterly 9/1/19 0.47 0.41 15.66

Reference Information - Book Value Per Share

Last Actual (FY0): 6.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 10.64 16.26 6.14 8.94 5 2 2 -2.40
Annual 12/1/21 8.99 13.20 6.50 7.62 5 2 2 -3.07
Annual 12/1/20 7.22 10.58 4.81 6.97 5 2 3 -4.77
Quarterly 9/1/20 5.63 5.63 5.63 5.63 1 -- 1 -9.34
Quarterly 12/1/20 5.92 5.92 5.92 5.92 1 -- 1 -19.02

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.63 6.36 4.23
Annual 12/1/18 5.01 5.40 -7.21
Annual 12/1/17 4.72 4.35 8.43
Quarterly 6/1/20 6.20 5.52 12.24
Quarterly 3/1/20 6.30 -- --
Quarterly 12/1/19 6.63 6.24 6.34
Quarterly 9/1/19 6.11 5.78 5.78

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.70 2.80 2.63 2.68 4 3 -- 3.18
Annual 12/1/21 2.29 2.39 2.00 2.38 5 3 1 3.89
Annual 12/1/20 1.81 2.00 1.68 1.73 5 3 1 4.97
Quarterly 3/1/21 0.70 0.75 0.65 0.70 2 -- 1 -9.64
Quarterly 6/1/21 0.65 0.65 0.64 0.65 2 -- -- --
Quarterly 9/1/20 0.44 0.49 0.35 0.48 3 1 1 1.19
Quarterly 12/1/20 0.66 0.69 0.61 0.68 3 1 1 2.19

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.85 1.89 -2.20
Annual 12/1/18 1.45 1.52 -4.52
Annual 12/1/17 1.54 1.26 22.16
Quarterly 3/1/20 0.33 0.48 -31.94
Quarterly 12/1/19 0.63 0.58 8.42
Quarterly 9/1/19 0.69 0.48 42.23

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 6 -- -- 0.00
Annual 12/1/21 -- -- -- -- 8 -- -- 0.00
Annual 12/1/20 -- -- -- -- 8 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,316.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,815.94 1,938.00 1,632.42 1,836.30 15 7 6 2.11
Annual 12/1/21 1,568.24 1,653.58 1,362.00 1,585.14 19 12 6 2.02
Annual 12/1/20 1,303.90 1,354.00 1,162.00 1,315.00 19 19 -- 11.10
Quarterly 3/1/21 393.29 400.20 378.40 397.47 6 4 1 0.12
Quarterly 6/1/21 390.06 399.50 360.20 396.49 6 2 2 -0.44
Quarterly 9/1/20 315.63 335.80 294.40 319.60 13 11 2 9.09
Quarterly 12/1/20 397.28 427.00 359.80 392.20 13 7 6 -4.48

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,316.40 1,312.98 0.26
Annual 12/1/18 1,153.70 1,151.72 0.17
Annual 12/1/17 1,021.80 1,021.05 0.07
Quarterly 6/1/20 231.10 122.20 89.12
Quarterly 3/1/20 370.10 315.24 17.40
Quarterly 12/1/19 348.40 358.76 -2.89
Quarterly 9/1/19 328.10 298.29 9.99

Reference Information - EBITDA

Last Actual (FY0): 1,401.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,952.68 2,078.00 1,774.51 1,966.65 12 6 2 2.41
Annual 12/1/21 1,708.51 1,789.88 1,487.00 1,722.55 14 7 4 2.15
Annual 12/1/20 1,416.27 1,592.00 1,273.00 1,420.00 14 11 -- 5.49
Quarterly 3/1/21 419.85 435.99 400.22 425.90 6 2 1 -1.11
Quarterly 6/1/21 414.34 439.00 362.30 425.40 6 1 1 1.69
Quarterly 9/1/20 347.82 440.00 294.36 349.00 11 7 1 10.29
Quarterly 12/1/20 442.90 580.00 414.00 428.58 11 5 3 3.46

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,401.10 1,413.46 -0.87
Annual 12/1/18 1,231.10 1,233.52 -0.20
Annual 12/1/17 1,103.00 1,099.37 0.33
Quarterly 3/1/20 392.90 339.53 15.72
Quarterly 12/1/19 370.70 383.47 -3.33
Quarterly 9/1/19 349.90 321.39 8.87

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.64
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.49 2.71 2.35 2.47 8 5 1 0.88
Annual 12/1/21 2.15 2.24 1.96 2.18 9 4 2 1.17
Annual 12/1/20 1.21 1.69 0.24 1.28 9 -- 7 -22.01
Quarterly 3/1/21 0.53 0.56 0.48 0.54 6 2 1 0.58
Quarterly 6/1/21 0.54 0.56 0.50 0.55 6 2 -- 3.85
Quarterly 9/1/20 0.35 0.47 -0.08 0.42 7 1 3 -21.99
Quarterly 12/1/20 0.48 0.58 0.04 0.55 7 3 2 -27.92

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.64 1.67 -1.48
Annual 12/1/18 1.13 1.51 -25.39
Annual 12/1/17 0.96 1.21 -20.52
Quarterly 6/1/20 -0.20 0.13 -253.85
Quarterly 3/1/20 0.49 0.40 23.32
Quarterly 12/1/19 0.44 0.47 -5.98
Quarterly 9/1/19 0.43 0.41 5.18

Reference Information - Net Debt

Last Actual (FY0): -922.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,674.87 -1,841.56 -4,094.00 -2,324.95 8 3 3 0.98
Annual 12/1/21 -1,548.61 -293.00 -3,192.00 -1,295.18 9 4 2 1.47
Annual 12/1/20 -853.44 -244.08 -2,366.00 -656.50 10 4 3 9.11
Quarterly 9/1/20 -371.26 -274.52 -468.00 -371.26 2 -- 2 -75.49
Quarterly 12/1/20 -408.54 -244.08 -573.00 -408.54 2 1 1 9.45

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -922.50 -746.87 -23.51
Annual 12/1/18 -362.70 -273.25 -32.74
Annual 12/1/17 -301.10 -330.41 8.87
Quarterly 6/1/20 -569.10 -212.00 -168.44
Quarterly 3/1/20 -436.50 -819.00 46.70
Quarterly 12/1/19 -922.50 -800.39 -15.26
Quarterly 9/1/19 -762.70 -372.83 -104.57

Reference Information - Net Income

Last Actual (FY0): 1,182.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,584.59 1,680.10 1,437.61 1,589.81 14 7 5 0.66
Annual 12/1/21 1,371.00 1,435.70 1,185.00 1,388.05 19 11 6 1.06
Annual 12/1/20 1,156.98 1,201.00 1,112.40 1,153.50 19 18 -- 11.07
Quarterly 3/1/21 346.76 353.50 337.50 349.00 5 3 1 -0.33
Quarterly 6/1/21 346.11 349.50 341.96 348.40 5 1 2 -4.32
Quarterly 9/1/20 278.48 300.40 263.00 277.12 12 10 2 7.48
Quarterly 12/1/20 352.41 376.50 321.30 348.35 12 6 6 -4.42

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,182.90 1,184.03 -0.10
Annual 12/1/18 1,004.34 1,004.03 0.03
Annual 12/1/17 819.70 812.13 0.93
Quarterly 6/1/20 213.50 123.51 72.86
Quarterly 3/1/20 320.40 281.66 13.76
Quarterly 12/1/19 309.60 312.99 -1.08
Quarterly 9/1/19 299.20 258.78 15.62

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 32.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 25.64 30.90 18.39 26.40 5 -- -- 5.89
Annual 12/1/21 25.29 33.51 18.76 24.55 6 -- -- 8.48
Annual 12/1/20 23.66 29.94 15.50 26.50 8 -- -- 9.57
Quarterly 9/1/20 31.20 31.20 31.20 31.20 1 -- -- 41.69
Quarterly 12/1/20 36.75 36.75 36.75 36.75 1 -- -- 12.94

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 32.46 31.16 1.30
Annual 12/1/18 28.30 30.05 -1.75
Annual 12/1/17 29.20 26.97 2.24
Quarterly 12/1/19 31.12 35.96 -4.84
Quarterly 9/1/19 32.72 29.90 2.82

Reference Information - Sales

Last Actual (FY0): 4,348.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5,709.19 6,060.05 5,197.70 5,692.87 14 9 3 2.42
Annual 12/1/21 5,064.76 5,331.00 4,768.00 5,087.30 21 10 5 0.74
Annual 12/1/20 4,382.25 4,505.00 4,245.00 4,383.40 22 18 2 3.35
Quarterly 3/1/21 1,237.56 1,294.30 1,204.64 1,235.20 11 5 1 0.24
Quarterly 6/1/21 1,268.40 1,330.00 1,192.30 1,267.09 10 4 1 0.68
Quarterly 9/1/20 1,081.64 1,122.00 1,022.00 1,094.00 19 14 4 4.12
Quarterly 12/1/20 1,260.62 1,329.00 1,198.00 1,254.00 19 7 11 -2.03

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,348.00 4,316.13 0.74
Annual 12/1/18 3,813.30 3,805.98 0.19
Annual 12/1/17 3,435.30 3,392.48 1.26
Quarterly 6/1/20 925.00 797.53 15.98
Quarterly 3/1/20 1,128.70 1,083.85 4.14
Quarterly 12/1/19 1,174.10 1,143.23 2.70
Quarterly 9/1/19 1,094.00 1,038.01 5.39

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 41.44 42.45 35.46

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -2.93 19.73 17.08

Copyright Refinitiv