Mean estimates

Stock Information

Price (Prev Close): 71.00
Price - 52 Week High: 82.09
Price - 52 Week Low: 52.41
Price Date (Latest): 6/5/20
Median Price Target: 84.32
Diff from Prev Close: 13.32
% Difference: 18.76

Analyst Ratings

Mean Recommendation:

2.12

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.76
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.75 7.90 1.85 2.59 12 -- 7 -50.27
Annual 12/1/21 2.55 6.78 1.72 2.21 11 -- 9 -60.95
Annual 12/1/20 1.60 1.68 1.18 1.65 10 -- 8 -63.91
Quarterly 3/1/21 0.52 0.57 0.42 0.53 6 -- 5 -67.77
Quarterly 6/1/20 0.17 0.23 0.09 0.20 8 1 6 -62.39
Quarterly 9/1/20 0.38 0.45 0.26 0.40 8 -- 7 -63.57
Quarterly 12/1/20 0.53 0.60 0.33 0.56 8 -- 7 -64.03
Long Term Growth 10.26 12.40 8.20 10.21 4 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.57 5.60 -0.55
Annual 12/1/18 4.70 -- --
Annual 12/1/17 3.80 -- --
Quarterly 3/1/20 1.51 1.33 13.23
Quarterly 12/1/19 1.46 -- --
Quarterly 9/1/19 1.41 -- --
Quarterly 6/1/19 1.38 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): 19.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 19.03 41.13 9.36 16.06 5 -- 2 -44.03
Annual 12/1/21 16.44 32.83 8.12 13.08 5 -- 3 -41.61
Annual 12/1/20 13.04 25.66 7.31 10.77 5 -- 3 -43.16
Quarterly 6/1/20 5.52 5.52 5.52 5.52 1 -- 1 -66.53
Quarterly 9/1/20 6.21 6.21 6.21 6.21 1 -- 1 -64.66
Quarterly 12/1/20 7.31 7.31 7.31 7.31 1 -- 1 -64.24

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 19.90 19.09 4.23
Annual 12/1/18 15.02 -- --
Annual 12/1/17 14.15 -- --
Quarterly 3/1/20 18.89 -- --
Quarterly 12/1/19 19.90 -- --
Quarterly 9/1/19 18.34 -- --
Quarterly 6/1/19 16.80 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 5.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.22 7.99 2.45 5.22 2 -- -- -34.67
Annual 12/1/21 4.92 6.43 2.24 6.09 3 -- 1 -23.32
Annual 12/1/20 3.06 5.65 1.76 1.78 3 -- 2 -43.60
Quarterly 3/1/21 2.32 2.32 2.32 2.32 1 -- -- --
Quarterly 6/1/20 0.46 0.66 0.26 0.46 2 -- 1 -35.66
Quarterly 9/1/20 0.94 1.52 0.36 0.94 2 -- 1 -27.97
Quarterly 12/1/20 1.34 2.08 0.60 1.34 2 -- 1 -31.46

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.56 5.68 -2.20
Annual 12/1/18 4.34 -- --
Annual 12/1/17 4.63 -- --
Quarterly 3/1/20 0.98 1.44 -31.94
Quarterly 12/1/19 1.88 -- --
Quarterly 9/1/19 2.06 -- --
Quarterly 6/1/19 1.61 -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 6 -- -- 0.00
Annual 12/1/21 -- -- -- -- 7 -- -- 0.00
Annual 12/1/20 -- -- -- -- 7 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- --
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,316.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,783.85 1,964.00 1,341.00 1,861.60 15 1 1 -0.09
Annual 12/1/21 1,545.23 1,742.80 1,227.00 1,561.00 20 2 1 0.47
Annual 12/1/20 1,174.74 1,284.30 831.00 1,190.30 21 -- 2 0.02
Quarterly 3/1/21 401.71 435.10 377.90 395.50 5 -- -- --
Quarterly 6/1/20 118.65 183.70 -145.60 133.00 13 -- -- --
Quarterly 9/1/20 292.86 372.50 233.00 297.20 13 -- -- --
Quarterly 12/1/20 418.48 687.30 353.60 396.00 13 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,316.40 1,312.98 0.26
Annual 12/1/18 1,153.70 -- --
Annual 12/1/17 1,021.80 -- --
Quarterly 3/1/20 370.10 315.24 17.40
Quarterly 12/1/19 348.40 -- --
Quarterly 9/1/19 328.10 -- --
Quarterly 6/1/19 329.90 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,401.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,913.23 2,103.00 1,498.00 1,962.04 12 2 1 -0.13
Annual 12/1/21 1,677.92 1,814.00 1,366.00 1,708.00 16 2 2 0.58
Annual 12/1/20 1,316.81 1,618.00 944.00 1,289.90 17 -- 5 -0.48
Quarterly 3/1/21 435.91 463.50 404.10 438.02 4 -- -- --
Quarterly 6/1/20 163.95 183.00 135.00 163.00 9 -- 1 -0.47
Quarterly 9/1/20 320.08 379.40 258.80 334.00 9 -- 1 -0.24
Quarterly 12/1/20 431.31 490.00 395.00 428.64 9 -- 1 -0.18

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,401.10 1,413.46 -0.87
Annual 12/1/18 1,231.10 -- --
Annual 12/1/17 1,103.00 -- --
Quarterly 3/1/20 392.90 339.53 15.72
Quarterly 12/1/19 370.70 -- --
Quarterly 9/1/19 349.90 -- --
Quarterly 6/1/19 350.40 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.45 7.49 2.17 2.50 5 -- 1 -55.26
Annual 12/1/21 2.08 2.23 1.96 2.05 6 -- 4 -66.26
Annual 12/1/20 1.62 1.84 1.47 1.58 5 -- 4 -65.22
Quarterly 3/1/21 0.79 1.57 0.48 0.55 4 -- 2 -50.00
Quarterly 6/1/20 0.22 0.22 0.21 0.22 2 -- 2 -66.14
Quarterly 9/1/20 0.33 0.33 0.32 0.33 2 -- 2 -66.49
Quarterly 12/1/20 0.53 0.55 0.51 0.53 2 -- 2 -66.67

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.93 5.00 -1.48
Annual 12/1/18 3.38 -- --
Annual 12/1/17 2.88 -- --
Quarterly 3/1/20 1.47 1.19 23.32
Quarterly 12/1/19 1.32 -- --
Quarterly 9/1/19 1.30 -- --
Quarterly 6/1/19 1.14 -- --

Reference Information - Net Debt

Last Actual (FY0): -922.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,802.56 -2,046.00 -4,094.00 -2,513.75 8 1 2 1.57
Annual 12/1/21 -1,658.85 -293.00 -3,192.00 -1,451.47 9 1 4 6.42
Annual 12/1/20 -1,007.94 -297.00 -2,366.00 -881.65 10 1 4 7.44
Quarterly 6/1/20 -212.00 -212.00 -212.00 -212.00 1 -- -- -63.36
Quarterly 9/1/20 -211.56 -190.12 -233.00 -211.56 2 -- 1 -29.56
Quarterly 12/1/20 -451.20 -297.00 -605.39 -451.20 2 -- 1 -26.76

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -922.50 -746.87 -23.51
Annual 12/1/18 -362.70 -- --
Annual 12/1/17 -301.10 -- --
Quarterly 3/1/20 -436.50 -819.00 46.70
Quarterly 12/1/19 -922.50 -- --
Quarterly 9/1/19 -762.70 -- --
Quarterly 6/1/19 -340.20 -- --

Reference Information - Net Income

Last Actual (FY0): 1,182.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,551.21 1,697.60 1,173.00 1,600.30 14 4 -- -0.15
Annual 12/1/21 1,350.61 1,551.30 1,088.00 1,362.00 20 4 1 0.47
Annual 12/1/20 1,041.75 1,191.00 746.00 1,055.51 22 2 2 -0.15
Quarterly 3/1/21 357.34 385.10 331.30 356.48 4 -- -- --
Quarterly 6/1/20 120.86 298.00 -119.20 125.00 13 -- -- --
Quarterly 9/1/20 261.65 321.60 205.00 260.80 13 -- -- --
Quarterly 12/1/20 370.55 589.60 315.80 352.60 12 1 -- 0.05

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,182.90 1,184.03 -0.10
Annual 12/1/18 1,004.34 -- --
Annual 12/1/17 819.70 -- --
Quarterly 3/1/20 320.40 281.66 13.76
Quarterly 12/1/19 309.60 -- --
Quarterly 9/1/19 299.20 -- --
Quarterly 6/1/19 293.60 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 23.86 29.86 18.11 24.31 5 -- -- 0.61
Annual 12/1/21 22.91 28.25 16.68 23.30 6 -- -- -0.68
Annual 12/1/20 21.43 23.94 16.90 22.97 8 -- -- -0.75
Quarterly 6/1/20 16.89 16.89 16.89 16.89 1 -- -- -1.17
Quarterly 9/1/20 22.02 22.02 22.02 22.02 1 -- -- -3.76
Quarterly 12/1/20 32.54 32.54 32.54 32.54 1 -- -- -4.52

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 28.30 -- --
Annual 12/1/17 29.20 -- --
Quarterly 12/1/19 31.12 -- --
Quarterly 9/1/19 32.72 -- --
Quarterly 6/1/19 33.81 -- --

Reference Information - Sales

Last Actual (FY0): 4,348.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5,588.86 6,034.57 4,137.00 5,841.00 14 1 1 -0.37
Annual 12/1/21 5,025.79 5,400.00 4,003.00 5,060.00 23 2 1 0.07
Annual 12/1/20 4,229.81 4,466.20 3,689.00 4,239.95 24 1 1 0.18
Quarterly 3/1/21 1,234.56 1,280.60 1,185.88 1,227.72 8 -- -- 0.04
Quarterly 6/1/20 789.21 886.00 700.18 793.00 19 -- 1 0.34
Quarterly 9/1/20 1,038.41 1,165.00 902.20 1,029.40 19 -- 1 -0.25
Quarterly 12/1/20 1,282.52 1,572.90 1,175.00 1,260.93 19 -- 1 -0.27

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,348.00 4,316.13 0.74
Annual 12/1/18 3,813.30 -- --
Annual 12/1/17 3,435.30 -- --
Quarterly 3/1/20 1,128.70 1,083.85 4.14
Quarterly 12/1/19 1,174.10 -- --
Quarterly 9/1/19 1,094.00 -- --
Quarterly 6/1/19 1,086.90 -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 12.75 44.37 27.85

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -71.43 59.35 47.00

Copyright Refinitiv