Mean estimates

Stock Information

Price (Prev Close): 147.32
Price - 52 Week High: 174.99
Price - 52 Week Low: 100.20
Price Date (Latest): 10/18/18
Median Price Target: 161.20
Diff from Prev Close: 13.88
% Difference: 9.42

Analyst Ratings

Mean Recommendation:

2.32

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 26.77
Hist (5 Yr) Stability %: 8.34
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.79 6.51 4.39 5.85 17 2 4 -0.84
Annual 12/1/19 5.23 5.53 4.56 5.23 22 4 3 -0.31
Annual 12/1/18 4.68 4.75 4.57 4.68 22 2 3 0.02
Quarterly 9/1/18 1.02 1.05 0.96 1.02 21 1 1 0.19
Quarterly 12/1/18 1.21 1.27 1.15 1.20 21 1 2 -0.16
Quarterly 3/1/19 1.32 1.44 1.10 1.34 12 3 2 1.27
Quarterly 6/1/19 1.32 1.41 1.17 1.33 12 2 1 -0.05
Long Term Growth 11.25 12.50 10.00 11.25 2 -- -- 11.11

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.80 3.77 0.91
Annual 12/1/16 2.89 2.86 0.97
Annual 12/1/15 2.29 2.27 0.84
Quarterly 6/1/18 1.24 1.14 9.13
Quarterly 3/1/18 1.22 1.11 9.48
Quarterly 12/1/17 0.94 0.91 3.36
Quarterly 9/1/17 0.84 0.86 -2.54

Reference Information - Book Value Per Share

Last Actual (FY0): 14.15
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.41 25.66 13.37 25.19 3 1 -- -0.03
Annual 12/1/19 17.63 21.13 10.75 21.02 3 2 -- --
Annual 12/1/18 14.50 17.39 7.95 16.32 4 1 -- -0.02
Quarterly 12/1/18 7.95 7.95 7.95 7.95 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 14.15 -- --
Annual 12/1/16 12.26 -- --
Annual 12/1/15 11.62 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.63
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.37 6.51 6.23 6.37 2 -- 1 --
Annual 12/1/19 5.70 5.97 5.36 5.78 3 2 -- 0.06
Annual 12/1/18 4.55 4.57 4.54 4.55 3 1 -- --
Quarterly 9/1/18 1.60 1.60 1.60 1.60 1 1 -- --
Quarterly 12/1/18 1.58 1.58 1.58 1.58 1 1 -- --
Quarterly 3/1/19 0.60 0.60 0.60 0.60 1 1 -- --
Quarterly 6/1/19 1.61 1.61 1.61 1.61 1 1 -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.63 3.79 22.16
Annual 12/1/16 3.23 2.97 8.90
Annual 12/1/15 2.50 2.79 -10.52
Quarterly 6/1/18 0.66 1.55 -57.42
Quarterly 3/1/18 0.70 -0.07 1,104.29
Quarterly 12/1/17 1.69 0.62 172.58
Quarterly 9/1/17 1.44 0.98 47.69

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 3 -- -- --
Annual 12/1/19 -- -- -- -- 4 -- -- --
Annual 12/1/18 -- -- -- -- 4 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Quarterly 6/1/18 -- -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 -- -- --
Quarterly 9/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,021.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,472.51 1,642.90 1,351.00 1,482.70 17 2 4 -0.80
Annual 12/1/19 1,321.00 1,387.10 1,255.00 1,323.74 21 3 3 -0.33
Annual 12/1/18 1,157.41 1,193.00 1,135.30 1,156.55 20 2 3 -0.07
Quarterly 9/1/18 257.17 262.30 244.50 259.00 15 1 1 -0.23
Quarterly 12/1/18 304.55 317.60 296.60 303.40 15 2 -- 0.04
Quarterly 3/1/19 328.32 349.00 291.00 333.75 6 1 -- --
Quarterly 6/1/19 328.88 343.00 312.00 327.50 6 1 -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,021.80 -- --
Annual 12/1/16 825.90 -- --
Annual 12/1/15 651.80 -- --
Quarterly 6/1/18 293.80 -- --
Quarterly 3/1/18 299.40 -- --
Quarterly 12/1/17 259.00 -- --
Quarterly 9/1/17 236.10 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,103.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,562.18 1,670.36 1,442.10 1,548.00 11 2 2 -0.80
Annual 12/1/19 1,416.87 1,479.19 1,341.00 1,427.29 13 4 1 -0.23
Annual 12/1/18 1,249.13 1,294.00 1,228.00 1,248.00 13 1 3 -0.15
Quarterly 9/1/18 279.60 300.00 255.00 281.00 7 1 1 -0.46
Quarterly 12/1/18 324.08 333.00 312.00 323.89 7 2 -- 0.09
Quarterly 3/1/19 353.49 367.77 342.00 350.70 3 1 -- --
Quarterly 6/1/19 353.71 361.94 348.20 351.00 3 1 -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,103.00 -- --
Annual 12/1/16 889.60 -- --
Annual 12/1/15 717.60 -- --
Quarterly 6/1/18 313.00 -- --
Quarterly 3/1/18 318.50 -- --
Quarterly 12/1/17 272.80 -- --
Quarterly 9/1/17 254.70 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.07 6.50 5.81 5.98 4 -- 1 --
Annual 12/1/19 5.19 5.49 4.91 5.21 8 1 1 --
Annual 12/1/18 4.60 4.70 4.43 4.63 8 1 1 --
Quarterly 9/1/18 1.02 1.08 0.92 1.02 6 1 -- --
Quarterly 12/1/18 1.21 1.23 1.18 1.22 6 -- -- --
Quarterly 3/1/19 1.28 1.37 1.13 1.31 4 1 -- --
Quarterly 6/1/19 1.30 1.35 1.22 1.32 4 1 -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.88 -- --
Annual 12/1/16 2.61 -- --
Annual 12/1/15 2.25 -- --
Quarterly 6/1/18 1.32 -- --
Quarterly 3/1/18 0.96 -- --
Quarterly 12/1/17 0.17 -- --
Quarterly 9/1/17 0.79 -- --

Reference Information - Net Debt

Last Actual (FY0): -301.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -1,644.02 -1,271.00 -2,167.03 -1,654.05 5 3 1 -26.01
Annual 12/1/19 -1,082.95 -768.00 -1,475.38 -1,021.00 5 2 2 -25.22
Annual 12/1/18 -471.53 -166.00 -708.74 -452.00 5 2 1 -28.43
Quarterly 9/1/18 -344.00 -344.00 -344.00 -344.00 1 -- -- --
Quarterly 12/1/18 -255.00 -166.00 -344.00 -255.00 2 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -301.10 -330.41 8.87
Annual 12/1/16 -448.80 -703.55 36.21
Annual 12/1/15 -624.80 -267.18 -133.85
Quarterly 6/1/18 -207.70 -344.00 39.62

Reference Information - Net Income

Last Actual (FY0): 819.70
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,247.71 1,375.90 1,149.40 1,237.00 15 2 3 -0.68
Annual 12/1/19 1,119.39 1,189.10 1,066.00 1,112.84 19 4 2 -0.14
Annual 12/1/18 1,002.21 1,017.60 987.00 1,001.80 19 3 2 0.05
Quarterly 9/1/18 216.56 222.00 211.50 216.15 14 1 1 -0.23
Quarterly 12/1/18 258.08 271.20 249.50 257.30 14 2 -- 0.06
Quarterly 3/1/19 283.85 293.00 269.60 288.00 5 1 -- --
Quarterly 6/1/19 280.84 288.00 276.90 279.50 5 1 -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 819.70 -- --
Annual 12/1/16 630.00 -- --
Annual 12/1/15 504.90 -- --
Quarterly 6/1/18 264.40 -- --
Quarterly 3/1/18 262.53 -- --
Quarterly 12/1/17 203.10 -- --
Quarterly 9/1/17 181.80 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,247.00 1,247.00 1,247.00 1,247.00 1 -- -- --
Annual 12/1/18 1,158.00 1,158.00 1,158.00 1,158.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 29.20
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 26.29 29.00 24.00 26.09 4 -- 2 -3.03
Annual 12/1/19 28.07 30.90 26.10 27.90 5 1 -- -1.78
Annual 12/1/18 30.31 32.10 27.60 30.47 6 2 -- -1.75

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.20 -- --
Annual 12/1/16 24.60 -- --
Annual 12/1/15 21.51 -- --
Quarterly 9/1/17 23.83 -- --

Reference Information - Sales

Last Actual (FY0): 3,435.30
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,631.65 4,918.15 4,233.40 4,635.00 15 1 4 -0.70
Annual 12/1/19 4,235.04 4,380.09 4,050.00 4,221.80 19 4 3 -0.19
Annual 12/1/18 3,830.91 3,886.38 3,773.60 3,828.21 19 2 4 -0.02
Quarterly 9/1/18 928.18 943.89 915.00 927.50 16 4 2 0.03
Quarterly 12/1/18 995.40 1,031.38 962.30 993.41 16 2 3 0.03
Quarterly 3/1/19 1,025.50 1,048.37 1,000.20 1,026.40 7 3 -- 0.28
Quarterly 6/1/19 1,066.04 1,103.57 1,041.40 1,065.00 7 3 -- 0.20

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,435.30 3,392.48 1.26
Annual 12/1/16 2,963.70 2,957.79 0.20
Annual 12/1/15 2,493.70 2,481.59 0.49
Quarterly 6/1/18 972.10 969.02 0.32
Quarterly 3/1/18 937.50 932.90 0.49
Quarterly 12/1/17 888.50 867.09 2.47
Quarterly 9/1/17 838.50 831.98 0.78

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 31.48 16.96 1.86
FY1 28.15 18.23 1.54
FY2 25.43 20.91 1.22

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 23.15 -4.22 1.29
FY2/FY1 11.84 23.17 0.91
FY3/FY2 11.84 23.17 0.91

Copyright Thomson Reuters Corporation