Mean estimates

Stock Information

Price (Prev Close): 163.94
Price - 52 Week High: 174.99
Price - 52 Week Low: 110.70
Price Date (Latest): 12/14/18
Median Price Target: 169.21
Diff from Prev Close: 5.27
% Difference: 3.21

Analyst Ratings

Mean Recommendation:

2.35

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 27.05
Hist (5 Yr) Stability %: 8.25
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.80 6.40 4.65 5.84 20 4 7 -0.06
Annual 12/1/19 5.20 5.40 4.69 5.22 23 7 6 -0.19
Annual 12/1/18 4.70 4.75 4.66 4.70 23 2 3 0.03
Quarterly 12/1/18 1.17 1.22 1.13 1.17 22 2 3 0.08
Quarterly 3/1/19 1.30 1.45 1.14 1.30 16 3 7 -1.22
Quarterly 6/1/19 1.32 1.40 1.22 1.32 16 4 6 0.29
Quarterly 9/1/19 1.23 1.29 1.14 1.24 16 6 4 1.42
Long Term Growth 13.30 18.00 10.00 11.90 3 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.80 3.77 0.91
Annual 12/1/16 2.89 2.86 0.97
Annual 12/1/15 2.29 2.27 0.84
Quarterly 9/1/18 1.07 1.02 5.30
Quarterly 6/1/18 1.24 1.14 9.13
Quarterly 3/1/18 1.22 1.11 9.48
Quarterly 12/1/17 0.94 0.91 3.36

Reference Information - Book Value Per Share

Last Actual (FY0): 14.15
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.86 25.92 13.06 24.23 4 1 1 6.54
Annual 12/1/19 18.41 21.52 10.48 20.82 4 1 1 5.67
Annual 12/1/18 14.91 17.44 7.71 17.24 4 -- 1 3.09
Quarterly 12/1/18 12.48 17.24 7.71 12.48 2 -- 1 38.20
Quarterly 3/1/19 17.38 17.38 17.38 17.38 1 -- -- 2.70
Quarterly 6/1/19 19.08 19.08 19.08 19.08 1 -- -- 2.52
Quarterly 9/1/19 20.60 20.60 20.60 20.60 1 -- -- 6.02

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 14.15 -- --
Annual 12/1/16 12.26 -- --
Annual 12/1/15 11.62 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.63
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.03 6.32 5.54 6.22 3 -- 2 2.35
Annual 12/1/19 5.30 5.74 4.31 5.58 4 1 2 -1.19
Annual 12/1/18 4.45 5.20 3.50 4.54 4 1 1 4.39
Quarterly 12/1/18 1.42 1.52 1.31 1.42 2 -- -- --
Quarterly 3/1/19 1.02 1.44 0.59 1.02 2 -- -- 0.99
Quarterly 6/1/19 1.53 1.61 1.44 1.53 2 1 -- 1.31
Quarterly 9/1/19 1.45 1.53 1.36 1.45 2 1 -- 3.46

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.63 3.79 22.16
Annual 12/1/16 3.23 2.97 8.90
Annual 12/1/15 2.50 2.79 -10.52
Quarterly 9/1/18 1.61 1.60 0.63
Quarterly 6/1/18 0.66 1.55 -57.42
Quarterly 3/1/18 0.70 -0.07 1,104.29
Quarterly 12/1/17 1.69 0.62 172.58

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 4 -- -- --
Annual 12/1/19 -- -- -- -- 5 -- -- --
Annual 12/1/18 -- -- -- -- 5 -- -- --
Quarterly 12/1/18 -- -- -- -- 1 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 -- -- -- -- 1 -- -- --
Quarterly 9/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Quarterly 6/1/18 -- -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,021.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,458.43 1,793.20 1,347.60 1,434.36 20 4 11 0.18
Annual 12/1/19 1,279.46 1,335.20 1,195.00 1,276.60 22 -- 15 -1.86
Annual 12/1/18 1,154.59 1,193.00 1,140.70 1,152.50 21 1 3 0.05
Quarterly 12/1/18 295.57 305.80 283.60 295.22 17 1 1 0.02
Quarterly 3/1/19 310.32 325.20 277.00 316.90 9 -- 6 -3.66
Quarterly 6/1/19 320.61 345.00 298.00 317.57 9 1 5 -1.28
Quarterly 9/1/19 299.96 309.00 288.80 299.50 9 3 3 0.16

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,021.80 -- --
Annual 12/1/16 825.90 -- --
Annual 12/1/15 651.80 -- --
Quarterly 9/1/18 263.90 -- --
Quarterly 6/1/18 293.80 -- --
Quarterly 3/1/18 299.40 -- --
Quarterly 12/1/17 259.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,103.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,534.01 1,637.30 1,415.00 1,520.00 11 2 5 -0.81
Annual 12/1/19 1,378.89 1,448.50 1,286.00 1,378.00 13 -- 8 -1.54
Annual 12/1/18 1,240.77 1,294.00 1,213.00 1,233.61 12 -- 4 -0.15
Quarterly 12/1/18 315.58 321.00 300.00 318.24 7 -- 1 0.09
Quarterly 3/1/19 336.39 346.33 323.00 338.12 4 -- 3 -4.22
Quarterly 6/1/19 341.14 343.63 339.00 340.97 4 -- 3 -2.86
Quarterly 9/1/19 323.95 329.00 320.50 323.16 4 1 2 -0.16

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,103.00 -- --
Annual 12/1/16 889.60 -- --
Annual 12/1/15 717.60 -- --
Quarterly 9/1/18 283.10 -- --
Quarterly 6/1/18 313.00 -- --
Quarterly 3/1/18 318.50 -- --
Quarterly 12/1/17 272.80 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.97 6.39 5.78 5.84 5 -- 1 -0.27
Annual 12/1/19 5.09 5.35 4.73 5.15 10 2 2 -1.22
Annual 12/1/18 4.59 4.69 4.46 4.59 9 3 1 --
Quarterly 12/1/18 1.16 1.20 1.11 1.17 7 -- 5 0.12
Quarterly 3/1/19 1.25 1.32 1.09 1.29 5 -- 2 -1.28
Quarterly 6/1/19 1.30 1.40 1.18 1.30 5 1 1 0.92
Quarterly 9/1/19 1.22 1.24 1.18 1.24 5 1 1 0.65

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.88 -- --
Annual 12/1/16 2.61 -- --
Annual 12/1/15 2.25 -- --
Quarterly 9/1/18 1.06 -- --
Quarterly 6/1/18 1.32 -- --
Quarterly 3/1/18 0.96 -- --
Quarterly 12/1/17 0.17 -- --

Reference Information - Net Debt

Last Actual (FY0): -301.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -1,327.13 -523.00 -1,928.93 -1,401.68 6 2 1 -4.45
Annual 12/1/19 -889.59 -258.00 -1,384.79 -911.31 6 2 1 -5.49
Annual 12/1/18 -305.65 -32.00 -628.58 -292.95 6 2 -- -26.96
Quarterly 12/1/18 -196.23 -32.00 -344.00 -204.45 4 1 -- -19.49
Quarterly 3/1/19 -448.73 -448.73 -448.73 -448.73 1 -- -- 23.30
Quarterly 6/1/19 -652.52 -652.52 -652.52 -652.52 1 -- -- 17.22
Quarterly 9/1/19 -843.35 -843.35 -843.35 -843.35 1 -- -- 32.87

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -301.10 -330.41 8.87
Annual 12/1/16 -448.80 -703.55 36.21
Annual 12/1/15 -624.80 -267.18 -133.85
Quarterly 9/1/18 -402.20 -344.00 -16.92
Quarterly 6/1/18 -207.70 -344.00 39.62

Reference Information - Net Income

Last Actual (FY0): 819.70
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,236.70 1,352.60 1,128.20 1,232.00 18 6 7 -0.26
Annual 12/1/19 1,105.96 1,144.80 1,066.00 1,105.22 20 6 7 -0.40
Annual 12/1/18 1,004.61 1,015.80 987.00 1,004.50 20 1 5 -0.01
Quarterly 12/1/18 249.80 261.00 242.60 248.90 16 1 2 -0.00
Quarterly 3/1/19 274.36 283.70 262.00 275.95 8 1 4 -1.35
Quarterly 6/1/19 281.97 298.00 273.00 278.06 8 3 3 1.41
Quarterly 9/1/19 262.14 272.60 250.90 263.02 8 5 1 3.13

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 819.70 -- --
Annual 12/1/16 630.00 -- --
Annual 12/1/15 504.90 -- --
Quarterly 9/1/18 228.10 -- --
Quarterly 6/1/18 264.40 -- --
Quarterly 3/1/18 262.53 -- --
Quarterly 12/1/17 203.10 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,247.00 1,247.00 1,247.00 1,247.00 1 -- -- --
Annual 12/1/18 1,158.00 1,158.00 1,158.00 1,158.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 29.20
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 26.74 29.50 24.60 25.90 5 2 -- 0.79
Annual 12/1/19 28.27 31.30 26.80 27.99 6 2 -- 1.03
Annual 12/1/18 30.69 32.50 29.50 30.61 7 1 -- 0.79
Quarterly 12/1/18 30.62 30.62 30.62 30.62 1 -- -- --
Quarterly 3/1/19 32.55 32.55 32.55 32.55 1 -- -- -0.15
Quarterly 6/1/19 31.17 31.17 31.17 31.17 1 -- -- 0.51
Quarterly 9/1/19 27.40 27.40 27.40 27.40 1 -- -- 0.04

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.20 -- --
Annual 12/1/16 24.60 -- --
Annual 12/1/15 21.51 -- --

Reference Information - Sales

Last Actual (FY0): 3,435.30
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,599.25 5,586.30 4,238.90 4,553.51 19 5 8 0.77
Annual 12/1/19 4,152.21 4,356.30 4,049.80 4,141.50 20 3 12 -0.50
Annual 12/1/18 3,813.26 3,869.20 3,792.90 3,807.36 19 3 5 0.11
Quarterly 12/1/18 977.03 992.40 962.30 976.27 18 2 5 -0.10
Quarterly 3/1/19 998.27 1,011.80 974.60 1,000.50 10 -- 5 -1.28
Quarterly 6/1/19 1,041.88 1,059.36 1,021.80 1,041.61 10 1 4 -1.07
Quarterly 9/1/19 1,008.33 1,047.10 992.72 1,005.10 10 -- 4 -0.39

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,435.30 3,392.48 1.26
Annual 12/1/16 2,963.70 2,957.79 0.20
Annual 12/1/15 2,493.70 2,481.59 0.49
Quarterly 9/1/18 921.00 928.18 -0.77
Quarterly 6/1/18 972.10 969.02 0.32
Quarterly 3/1/18 937.50 932.90 0.49
Quarterly 12/1/17 888.50 867.09 2.47

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 34.89 20.34 1.72
FY1 31.53 38.82 0.81
FY2 28.28 -15.89 -1.78

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 23.64 255,003.56 0.00
FY2/FY1 10.66 -99.86 790.43
FY3/FY2 10.66 -99.86 790.43

Copyright Thomson Reuters Corporation