Mean estimates

Stock Information

Price (Prev Close): 138.06
Price - 52 Week High: 156.82
Price - 52 Week Low: 100.20
Price Date (Latest): 8/13/18
Median Price Target: 156.00
Diff from Prev Close: 17.94
% Difference: 12.99

Analyst Ratings

Mean Recommendation:

2.05

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 26.77
Hist (5 Yr) Stability %: 8.34
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.84 6.51 4.40 5.91 16 10 3 0.70
Annual 12/1/19 5.24 5.53 4.58 5.23 21 15 2 0.93
Annual 12/1/18 4.68 4.75 4.57 4.68 21 16 1 0.98
Quarterly 9/1/18 1.02 1.07 0.96 1.02 19 -- 18 -6.19
Quarterly 12/1/18 1.21 1.27 1.16 1.21 20 11 2 0.79
Quarterly 3/1/19 1.30 1.38 1.11 1.31 10 6 3 1.46
Quarterly 6/1/19 1.31 1.41 1.18 1.32 10 5 1 1.37
Long Term Growth 14.20 18.40 10.00 14.20 2 -- -- 11.74

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.80 3.77 0.91
Annual 12/1/16 2.89 2.86 0.97
Annual 12/1/15 2.29 2.27 0.84
Quarterly 6/1/18 1.24 1.14 9.13
Quarterly 3/1/18 1.22 1.11 9.48
Quarterly 12/1/17 0.94 0.91 3.36
Quarterly 9/1/17 0.84 0.86 -2.54

Reference Information - Book Value Per Share

Last Actual (FY0): 14.15
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 19.21 25.05 13.37 19.21 2 1 1 4.40
Annual 12/1/19 15.84 20.93 10.74 15.84 2 1 1 5.53
Annual 12/1/18 13.57 17.37 7.95 15.40 3 1 1 4.37

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 14.15 -- --
Annual 12/1/16 12.26 -- --
Annual 12/1/15 11.62 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.63
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.91 6.25 5.57 5.91 2 2 -- 3.38
Annual 12/1/19 5.39 5.77 5.06 5.35 3 3 -- 3.21
Annual 12/1/18 4.25 4.55 3.68 4.52 3 2 1 3.69
Quarterly 9/1/18 1.59 1.59 1.59 1.59 1 1 -- --
Quarterly 12/1/18 1.58 1.58 1.58 1.58 1 1 -- --
Quarterly 3/1/19 0.57 0.57 0.57 0.57 1 1 -- --
Quarterly 6/1/19 1.60 1.60 1.60 1.60 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.63 3.79 22.16
Annual 12/1/16 3.23 2.97 8.90
Annual 12/1/15 2.50 2.79 -10.52
Quarterly 3/1/18 0.70 -0.07 -1,104.29
Quarterly 12/1/17 1.69 0.62 172.58
Quarterly 9/1/17 1.44 0.98 47.69

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 2 -- -- --
Annual 12/1/19 -- -- -- -- 3 -- -- --
Annual 12/1/18 -- -- -- -- 3 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Quarterly 6/1/18 -- -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 -- -- --
Quarterly 9/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,021.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,483.91 1,642.90 1,356.70 1,484.30 16 11 3 0.97
Annual 12/1/19 1,323.93 1,387.10 1,255.00 1,318.05 20 10 6 0.53
Annual 12/1/18 1,158.43 1,193.00 1,135.30 1,157.00 19 5 12 -0.36
Quarterly 9/1/18 257.50 269.00 244.50 258.00 15 -- 13 -6.15
Quarterly 12/1/18 304.37 317.60 296.60 303.40 15 7 4 0.74
Quarterly 3/1/19 327.42 349.00 291.00 333.75 6 2 2 0.50
Quarterly 6/1/19 328.45 343.00 312.00 327.50 6 4 -- 1.97

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,021.80 -- --
Annual 12/1/16 825.90 -- --
Annual 12/1/15 651.80 -- --
Quarterly 6/1/18 293.80 -- --
Quarterly 3/1/18 299.40 -- --
Quarterly 12/1/17 259.00 -- --
Quarterly 9/1/17 236.10 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,103.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,572.83 1,667.00 1,442.10 1,562.50 10 6 2 1.06
Annual 12/1/19 1,419.48 1,473.70 1,341.00 1,426.30 12 7 3 0.74
Annual 12/1/18 1,249.46 1,294.00 1,224.00 1,248.00 13 3 7 -0.20
Quarterly 9/1/18 280.47 300.00 255.00 279.90 7 -- 5 -4.04
Quarterly 12/1/18 323.77 333.00 312.00 323.69 7 2 2 1.29
Quarterly 3/1/19 351.69 362.38 342.00 350.70 3 1 2 0.34
Quarterly 6/1/19 352.84 359.32 348.20 351.00 3 2 -- 3.28

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,103.00 -- --
Annual 12/1/16 889.60 -- --
Annual 12/1/15 717.60 -- --
Quarterly 3/1/18 318.50 -- --
Quarterly 12/1/17 272.80 -- --
Quarterly 9/1/17 254.70 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.10 6.50 5.95 5.98 4 3 1 0.66
Annual 12/1/19 5.20 5.49 4.91 5.22 8 5 1 0.75
Annual 12/1/18 4.60 4.70 4.43 4.62 8 6 1 1.98
Quarterly 9/1/18 1.01 1.08 0.92 1.02 6 -- 6 -6.75
Quarterly 12/1/18 1.21 1.23 1.18 1.22 6 3 2 0.28
Quarterly 3/1/19 1.28 1.37 1.13 1.30 4 2 1 0.98
Quarterly 6/1/19 1.30 1.35 1.22 1.31 4 2 -- 1.09

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.88 -- --
Annual 12/1/16 2.61 -- --
Annual 12/1/15 2.25 -- --
Quarterly 6/1/18 1.32 -- --
Quarterly 3/1/18 0.96 -- --
Quarterly 12/1/17 0.17 -- --
Quarterly 9/1/17 0.79 -- --

Reference Information - Net Debt

Last Actual (FY0): -301.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -2,071.87 -1,273.00 -3,348.00 -1,833.24 4 1 2 9.96
Annual 12/1/19 -1,356.88 -766.00 -2,081.00 -1,290.26 4 1 2 14.44
Annual 12/1/18 -642.62 -166.00 -930.00 -737.23 4 1 2 31.98
Quarterly 9/1/18 -344.00 -344.00 -344.00 -344.00 1 -- -- --
Quarterly 12/1/18 -344.00 -344.00 -344.00 -344.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -301.10 -330.41 8.87
Annual 12/1/16 -448.80 -703.55 36.21
Annual 12/1/15 -624.80 -267.18 -133.85
Quarterly 6/1/18 -207.70 -344.00 39.62

Reference Information - Net Income

Last Actual (FY0): 819.70
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,255.80 1,375.90 1,149.40 1,257.10 14 10 2 1.30
Annual 12/1/19 1,119.57 1,189.10 1,066.00 1,111.95 18 15 2 1.12
Annual 12/1/18 1,001.52 1,017.60 987.00 1,001.50 18 17 -- 0.94
Quarterly 9/1/18 216.83 229.00 211.50 214.88 14 -- 13 -6.59
Quarterly 12/1/18 257.90 271.20 249.10 257.00 14 9 4 0.78
Quarterly 3/1/19 282.93 293.00 269.60 284.16 5 4 1 0.97
Quarterly 6/1/19 280.39 288.00 276.90 279.50 5 4 -- 2.43

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 819.70 -- --
Annual 12/1/16 630.00 -- --
Annual 12/1/15 504.90 -- --
Quarterly 6/1/18 264.40 -- --
Quarterly 3/1/18 262.53 -- --
Quarterly 12/1/17 203.10 -- --
Quarterly 9/1/17 181.80 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,247.00 1,247.00 1,247.00 1,247.00 1 -- -- --
Annual 12/1/18 1,158.00 1,158.00 1,158.00 1,158.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 29.20
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 27.87 29.10 26.63 27.87 2 1 1 -4.11
Annual 12/1/19 28.76 30.90 26.80 28.58 3 2 1 -2.53
Annual 12/1/18 30.97 32.10 30.10 30.84 4 3 1 -0.19

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.20 -- --
Annual 12/1/16 24.60 -- --
Annual 12/1/15 21.51 -- --
Quarterly 9/1/17 23.83 -- --

Reference Information - Sales

Last Actual (FY0): 3,435.30
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,662.07 4,888.00 4,233.40 4,658.95 14 7 7 0.80
Annual 12/1/19 4,237.26 4,356.72 4,050.00 4,237.43 18 7 9 0.36
Annual 12/1/18 3,831.74 3,888.38 3,773.60 3,832.92 18 3 14 -0.31
Quarterly 9/1/18 927.59 944.40 916.40 926.00 16 3 13 -0.81
Quarterly 12/1/18 996.56 1,032.87 962.30 996.99 16 5 11 -0.52
Quarterly 3/1/19 1,021.77 1,043.98 1,000.20 1,018.21 6 5 1 0.64
Quarterly 6/1/19 1,063.03 1,099.18 1,041.40 1,060.06 6 3 1 2.00

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,435.30 3,392.48 1.26
Annual 12/1/16 2,963.70 2,957.79 0.20
Annual 12/1/15 2,493.70 2,481.59 0.49
Quarterly 6/1/18 972.10 969.02 0.32
Quarterly 3/1/18 937.50 932.90 0.49
Quarterly 12/1/17 888.50 867.09 2.47
Quarterly 9/1/17 838.50 831.98 0.78

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 29.53 -17.12 -1.73
FY1 26.36 6.70 3.93
FY2 23.64 27.86 0.85

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 23.03 -14.47 1.44
FY2/FY1 12.04 28.58 0.87
FY3/FY2 12.04 28.58 0.87

Copyright Thomson Reuters Corporation