Mean estimates

Stock Information

Price (Prev Close): 150.28
Price - 52 Week High: 155.16
Price - 52 Week Low: 100.20
Price Date (Latest): 7/20/18
Median Price Target: 151.70
Diff from Prev Close: 1.42
% Difference: 0.94

Analyst Ratings

Mean Recommendation:

2.05

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 25.65
Hist (5 Yr) Stability %: 8.30
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.80 6.50 4.32 5.91 15 4 1 0.16
Annual 12/1/19 5.19 5.50 4.55 5.19 21 3 1 0.12
Annual 12/1/18 4.63 4.73 4.50 4.63 21 2 4 -0.03
Quarterly 6/1/18 1.14 1.19 1.10 1.14 20 2 2 -0.02
Quarterly 9/1/18 1.08 1.13 1.04 1.08 20 2 2 -0.02
Quarterly 12/1/18 1.20 1.25 1.14 1.20 20 2 2 -0.06
Quarterly 3/1/19 1.28 1.35 1.11 1.31 10 2 2 -0.16
Long Term Growth 14.20 18.40 10.00 14.20 2 -- -- 11.74

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.80 3.77 0.91
Annual 12/1/16 2.89 2.86 0.97
Annual 12/1/15 2.29 2.27 0.84
Quarterly 3/1/18 1.22 1.11 9.48
Quarterly 12/1/17 0.94 0.91 3.36
Quarterly 9/1/17 0.84 0.86 -2.54
Quarterly 6/1/17 1.08 0.88 22.53

Reference Information - Book Value Per Share

Last Actual (FY0): 14.15
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 18.37 23.33 13.40 18.37 2 -- 1 --
Annual 12/1/19 14.96 19.09 10.83 14.96 2 -- 1 --
Annual 12/1/18 12.98 15.47 8.07 15.40 3 -- 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 14.15 -- --
Annual 12/1/16 12.26 -- --
Annual 12/1/15 11.62 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.63
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.71 6.18 5.24 5.71 2 1 -- --
Annual 12/1/19 5.22 5.69 4.75 5.22 3 1 -- --
Annual 12/1/18 4.09 4.64 3.41 4.23 3 1 -- --
Quarterly 6/1/18 1.55 1.55 1.55 1.55 1 -- 1 --
Quarterly 9/1/18 1.42 1.42 1.42 1.42 1 -- 1 --
Quarterly 12/1/18 1.57 1.57 1.57 1.57 1 1 -- --
Quarterly 3/1/19 0.52 0.52 0.52 0.52 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.63 3.79 22.16
Annual 12/1/16 3.23 2.97 8.90
Annual 12/1/15 2.50 2.79 -10.52
Quarterly 3/1/18 0.70 -0.07 -1,104.29
Quarterly 12/1/17 1.69 0.62 172.58
Quarterly 9/1/17 1.44 0.98 47.69
Quarterly 6/1/17 0.92 1.00 -7.54

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 2 -- -- --
Annual 12/1/19 -- -- -- -- 4 -- -- --
Annual 12/1/18 -- -- -- -- 4 -- -- --
Quarterly 6/1/18 -- -- -- -- 1 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 -- -- --
Quarterly 9/1/17 -- -- --
Quarterly 6/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,021.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,471.48 1,650.10 1,346.00 1,470.70 15 2 1 0.01
Annual 12/1/19 1,317.44 1,389.20 1,255.00 1,316.00 19 2 2 0.02
Annual 12/1/18 1,163.58 1,189.20 1,146.50 1,164.00 18 -- 3 -0.07
Quarterly 6/1/18 286.11 292.60 280.00 285.50 14 2 1 -0.58
Quarterly 9/1/18 273.42 285.30 262.00 273.00 14 1 2 -0.08
Quarterly 12/1/18 302.18 315.00 292.80 303.00 14 1 2 0.19
Quarterly 3/1/19 325.27 349.00 291.00 330.45 6 1 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,021.80 -- --
Annual 12/1/16 825.90 -- --
Annual 12/1/15 651.80 -- --
Quarterly 3/1/18 299.40 -- --
Quarterly 12/1/17 259.00 -- --
Quarterly 9/1/17 236.10 -- --
Quarterly 6/1/17 272.40 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,103.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,556.15 1,664.46 1,434.00 1,556.50 10 -- 3 -0.15
Annual 12/1/19 1,408.94 1,478.58 1,302.00 1,411.42 12 -- 3 -0.13
Annual 12/1/18 1,251.68 1,281.67 1,224.00 1,248.00 13 -- 4 -0.14
Quarterly 6/1/18 302.05 309.00 285.00 303.15 7 -- 1 -0.09
Quarterly 9/1/18 291.81 300.00 271.00 295.00 7 1 -- 0.05
Quarterly 12/1/18 319.75 328.00 297.00 323.00 7 1 1 -0.04
Quarterly 3/1/19 350.51 357.03 340.00 354.50 3 -- 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,103.00 -- --
Annual 12/1/16 889.60 -- --
Annual 12/1/15 717.60 -- --
Quarterly 3/1/18 318.50 -- --
Quarterly 12/1/17 272.80 -- --
Quarterly 9/1/17 254.70 -- --
Quarterly 6/1/17 291.30 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.06 6.49 5.84 5.96 4 -- -- --
Annual 12/1/19 5.15 5.50 4.86 5.18 8 -- -- --
Annual 12/1/18 4.51 4.69 4.21 4.59 7 -- 1 -0.03
Quarterly 6/1/18 1.12 1.14 1.06 1.13 6 1 -- --
Quarterly 9/1/18 1.08 1.12 1.01 1.09 6 -- 1 --
Quarterly 12/1/18 1.21 1.23 1.19 1.20 6 -- -- -0.06
Quarterly 3/1/19 1.26 1.35 1.13 1.29 4 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.88 -- --
Annual 12/1/16 2.61 -- --
Annual 12/1/15 2.25 -- --
Quarterly 3/1/18 0.96 -- --
Quarterly 12/1/17 0.17 -- --
Quarterly 9/1/17 0.79 -- --
Quarterly 6/1/17 0.86 -- --

Reference Information - Net Debt

Last Actual (FY0): -301.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -1,865.52 -1,264.00 -3,348.00 -1,425.04 4 2 -- -2.06
Annual 12/1/19 -1,160.92 -698.46 -2,081.00 -932.11 4 2 -- -2.03
Annual 12/1/18 -437.13 -126.46 -930.00 -346.04 4 1 1 -2.66
Quarterly 6/1/18 -344.00 -344.00 -344.00 -344.00 1 -- -- --
Quarterly 9/1/18 -344.00 -344.00 -344.00 -344.00 1 -- -- --
Quarterly 12/1/18 -344.00 -344.00 -344.00 -344.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -301.10 -330.41 8.87
Annual 12/1/16 -448.80 -703.55 36.21
Annual 12/1/15 -624.80 -267.18 -133.85

Reference Information - Net Income

Last Actual (FY0): 819.70
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,241.62 1,375.90 1,136.90 1,246.00 14 3 1 0.03
Annual 12/1/19 1,107.63 1,169.90 1,026.00 1,102.42 18 2 2 0.05
Annual 12/1/18 991.67 1,007.00 958.00 991.50 18 1 3 -0.03
Quarterly 6/1/18 241.94 247.60 236.76 243.25 14 2 -- 0.06
Quarterly 9/1/18 231.11 239.50 222.60 230.58 14 -- 2 -0.08
Quarterly 12/1/18 255.89 266.40 248.00 255.00 14 -- 2 -0.09
Quarterly 3/1/19 279.68 288.00 270.40 279.40 5 1 1 --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 819.70 -- --
Annual 12/1/16 630.00 -- --
Annual 12/1/15 504.90 -- --
Quarterly 3/1/18 262.53 -- --
Quarterly 12/1/17 203.10 -- --
Quarterly 9/1/17 181.80 -- --
Quarterly 6/1/17 232.30 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,247.00 1,247.00 1,247.00 1,247.00 1 -- -- --
Annual 12/1/18 1,158.00 1,158.00 1,158.00 1,158.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 29.20
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 29.01 29.32 28.70 29.01 2 1 -- --
Annual 12/1/19 29.49 31.96 26.10 30.40 3 1 -- --
Annual 12/1/18 31.03 32.73 29.40 30.99 4 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.20 -- --
Annual 12/1/16 24.60 -- --
Annual 12/1/15 21.51 -- --
Quarterly 9/1/17 23.83 -- --
Quarterly 6/1/17 28.76 -- --

Reference Information - Sales

Last Actual (FY0): 3,435.30
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,623.61 4,853.20 4,213.50 4,634.50 14 1 4 -0.24
Annual 12/1/19 4,221.12 4,351.09 4,031.00 4,210.43 18 1 4 -0.16
Annual 12/1/18 3,842.01 3,904.63 3,781.00 3,842.65 18 -- 5 -0.19
Quarterly 6/1/18 969.27 983.12 954.77 968.85 16 1 4 -0.20
Quarterly 9/1/18 934.58 963.80 918.00 932.75 16 -- 5 -0.29
Quarterly 12/1/18 1,001.30 1,032.55 966.00 1,003.92 16 -- 5 -0.34
Quarterly 3/1/19 1,012.47 1,042.00 998.10 1,008.98 6 1 2 -0.27

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,435.30 3,392.48 1.26
Annual 12/1/16 2,963.70 2,957.79 0.20
Annual 12/1/15 2,493.70 2,481.59 0.49
Quarterly 3/1/18 937.50 932.90 0.49
Quarterly 12/1/17 888.50 867.09 2.47
Quarterly 9/1/17 838.50 831.98 0.78
Quarterly 6/1/17 864.30 840.06 2.89

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 32.46 4.42 7.34
FY1 28.96 1.87 15.47
FY2 25.91 24.94 1.04

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 21.85 -12.86 1.40
FY2/FY1 12.07 30.83 0.86
FY3/FY2 12.07 30.83 0.86

Copyright Thomson Reuters Corporation