Mean estimates

Stock Information

Price (Prev Close): 184.64
Price - 52 Week High: 197.30
Price - 52 Week Low: 134.53
Price Date (Latest): 6/14/19
Median Price Target: 193.11
Diff from Prev Close: 8.47
% Difference: 4.58

Analyst Ratings

Mean Recommendation:

2.30

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 15.11
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.62 6.96 6.28 6.69 16 -- 1 -0.03
Annual 12/1/20 5.86 6.16 4.96 5.89 23 2 2 0.25
Annual 12/1/19 5.29 5.34 5.08 5.30 23 2 1 0.29
Quarterly 3/1/20 1.42 1.48 1.22 1.44 9 -- 1 -2.03
Quarterly 6/1/19 1.33 1.37 1.25 1.32 22 1 1 0.08
Quarterly 9/1/19 1.25 1.29 1.22 1.26 22 2 -- 0.28
Quarterly 12/1/19 1.39 1.45 1.28 1.40 22 2 1 0.25
Long Term Growth 11.47 12.62 10.80 11.00 3 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4.70 4.70 0.11
Annual 12/1/17 3.80 3.77 0.91
Annual 12/1/16 2.89 2.86 0.97
Quarterly 3/1/19 1.32 1.22 7.82
Quarterly 12/1/18 1.17 1.17 -0.04
Quarterly 9/1/18 1.07 1.02 5.30
Quarterly 6/1/18 1.24 1.14 9.13

Reference Information - Book Value Per Share

Last Actual (FY0): 15.02
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 31.61 41.78 26.08 26.97 3 1 -- 0.30
Annual 12/1/20 23.49 33.67 12.88 23.17 5 1 -- 0.18
Annual 12/1/19 19.37 26.50 9.91 20.69 5 1 -- 0.14
Quarterly 6/1/19 16.64 16.64 16.64 16.64 1 -- -- --
Quarterly 9/1/19 18.34 18.34 18.34 18.34 1 -- -- --
Quarterly 12/1/19 14.33 18.54 10.11 14.33 2 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 15.02 -- --
Annual 12/1/17 14.15 -- --
Annual 12/1/16 12.26 -- --
Quarterly 3/1/19 16.60 -- --
Quarterly 12/1/18 15.02 -- --
Quarterly 9/1/18 16.05 -- --
Quarterly 6/1/18 15.01 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.34
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.83 7.29 6.18 7.02 3 -- -- --
Annual 12/1/20 6.22 6.53 5.44 6.32 6 -- -- --
Annual 12/1/19 5.49 7.95 4.37 5.08 6 -- -- --
Quarterly 3/1/20 0.82 0.82 0.82 0.82 1 -- -- --
Quarterly 6/1/19 1.55 1.63 1.45 1.58 3 -- -- --
Quarterly 9/1/19 1.47 1.53 1.38 1.51 3 -- -- --
Quarterly 12/1/19 1.68 1.78 1.51 1.74 3 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4.34 4.55 -4.52
Annual 12/1/17 4.63 3.79 22.16
Annual 12/1/16 3.23 2.97 8.90
Quarterly 3/1/19 0.01 1.12 -99.10
Quarterly 12/1/18 1.38 1.46 -5.15
Quarterly 9/1/18 1.61 1.60 0.63
Quarterly 6/1/18 0.66 1.55 -57.42

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 3 -- -- 0.00
Annual 12/1/20 -- -- -- -- 5 -- -- 0.00
Annual 12/1/19 -- -- -- -- 5 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,153.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,613.56 1,824.26 1,518.00 1,603.90 15 -- 1 -0.02
Annual 12/1/20 1,433.13 1,485.80 1,370.00 1,433.62 20 -- 1 -0.02
Annual 12/1/19 1,274.58 1,305.30 1,231.00 1,275.00 21 -- -- --
Quarterly 3/1/20 353.57 360.00 343.40 356.10 5 -- -- --
Quarterly 6/1/19 322.87 331.20 314.00 322.30 17 -- -- --
Quarterly 9/1/19 304.79 315.00 296.75 304.50 16 -- -- --
Quarterly 12/1/19 339.72 350.80 325.40 341.00 16 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,153.70 -- --
Annual 12/1/17 1,021.80 -- --
Annual 12/1/16 825.90 -- --
Quarterly 3/1/19 310.00 -- --
Quarterly 12/1/18 296.60 -- --
Quarterly 9/1/18 263.90 -- --
Quarterly 6/1/18 293.80 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,231.10
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,701.22 1,807.85 1,531.90 1,716.50 8 -- 1 -0.17
Annual 12/1/20 1,535.03 1,614.50 1,487.00 1,525.07 12 -- 1 -0.11
Annual 12/1/19 1,364.95 1,401.09 1,337.00 1,370.30 13 -- 1 -0.07
Quarterly 3/1/20 379.79 385.38 373.70 380.30 3 -- -- --
Quarterly 6/1/19 343.11 351.00 333.84 343.79 7 -- -- --
Quarterly 9/1/19 324.37 331.36 317.00 324.41 7 -- -- --
Quarterly 12/1/19 363.56 368.00 352.00 365.67 7 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,231.10 -- --
Annual 12/1/17 1,103.00 -- --
Annual 12/1/16 889.60 -- --
Quarterly 3/1/19 330.10 -- --
Quarterly 12/1/18 316.50 -- --
Quarterly 9/1/18 283.10 -- --
Quarterly 6/1/18 313.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.71 6.71 6.71 6.71 3 -- -- --
Annual 12/1/20 5.85 6.39 5.29 5.91 11 -- -- --
Annual 12/1/19 5.11 5.31 4.72 5.19 10 -- -- --
Quarterly 3/1/20 1.41 1.47 1.24 1.44 5 -- -- --
Quarterly 6/1/19 1.34 1.42 1.30 1.33 8 -- -- --
Quarterly 9/1/19 1.25 1.31 1.21 1.25 8 -- -- --
Quarterly 12/1/19 1.39 1.43 1.33 1.40 8 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.38 -- --
Annual 12/1/17 2.88 -- --
Annual 12/1/16 2.61 -- --
Quarterly 3/1/19 1.18 -- --
Quarterly 12/1/18 0.03 -- --
Quarterly 9/1/18 1.06 -- --
Quarterly 6/1/18 1.32 -- --

Reference Information - Net Debt

Last Actual (FY0): -362.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1,831.53 -1,160.00 -2,495.04 -1,820.79 6 -- 1 -0.24
Annual 12/1/20 -1,099.48 -536.00 -1,672.84 -1,145.09 7 -- 1 -1.15
Annual 12/1/19 -641.59 -259.00 -1,312.80 -586.00 7 1 -- 2.77
Quarterly 6/1/19 -310.62 -245.00 -376.24 -310.62 2 -- -- --
Quarterly 9/1/19 -472.26 -345.00 -599.52 -472.26 2 -- -- --
Quarterly 12/1/19 -668.35 -586.00 -769.05 -650.00 3 -- -- -18.13

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -362.70 -273.25 -32.74
Annual 12/1/17 -301.10 -330.41 8.87
Annual 12/1/16 -448.80 -708.79 36.68
Quarterly 3/1/19 -369.10 -233.65 -57.97
Quarterly 12/1/18 -362.70 -196.48 -84.60
Quarterly 9/1/18 -402.20 -344.00 -16.92
Quarterly 6/1/18 -207.70 -344.00 39.62

Reference Information - Net Income

Last Actual (FY0): 1,004.34
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,389.72 1,458.00 1,318.00 1,391.00 13 -- 1 -0.03
Annual 12/1/20 1,243.69 1,293.40 1,176.00 1,242.60 20 -- 1 -0.02
Annual 12/1/19 1,121.45 1,137.20 1,094.00 1,123.00 21 -- 1 -0.01
Quarterly 3/1/20 305.17 309.00 300.60 305.54 4 -- -- --
Quarterly 6/1/19 281.37 288.00 276.20 280.40 17 -- -- --
Quarterly 9/1/19 265.25 272.70 256.00 265.10 16 -- -- --
Quarterly 12/1/19 294.97 307.30 284.80 295.67 16 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,004.34 -- --
Annual 12/1/17 819.70 -- --
Annual 12/1/16 630.00 -- --
Quarterly 3/1/19 280.50 -- --
Quarterly 12/1/18 248.60 -- --
Quarterly 9/1/18 228.10 -- --
Quarterly 6/1/18 264.40 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 28.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 25.60 28.29 17.76 28.17 4 -- -- -0.38
Annual 12/1/20 27.15 31.10 19.68 28.00 7 -- -- -0.18
Annual 12/1/19 29.96 33.70 22.44 30.55 8 -- -- 0.74
Quarterly 6/1/19 34.02 34.02 34.02 34.02 1 -- -- --
Quarterly 9/1/19 30.11 30.11 30.11 30.11 1 -- -- --
Quarterly 12/1/19 34.03 34.03 34.03 34.03 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 28.30 -- --
Annual 12/1/17 29.20 -- --
Annual 12/1/16 24.60 -- --
Quarterly 3/1/19 34.06 -- --
Quarterly 12/1/18 30.59 -- --

Reference Information - Sales

Last Actual (FY0): 3,813.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5,060.70 5,601.00 4,640.00 5,044.32 16 1 1 -0.00
Annual 12/1/20 4,588.11 4,805.10 4,379.30 4,591.40 23 1 1 0.00
Annual 12/1/19 4,159.21 4,263.00 4,062.60 4,154.17 23 1 -- 0.02
Quarterly 3/1/20 1,097.11 1,128.00 1,072.90 1,088.60 7 -- -- --
Quarterly 6/1/19 1,046.01 1,063.00 1,030.40 1,045.00 21 1 -- 0.02
Quarterly 9/1/19 1,019.01 1,060.00 984.90 1,017.89 21 1 -- 0.02
Quarterly 12/1/19 1,103.58 1,160.00 1,054.40 1,099.70 21 1 -- 0.03

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3,813.30 3,805.98 0.19
Annual 12/1/17 3,435.30 3,392.48 1.26
Annual 12/1/16 2,963.70 2,955.07 0.29
Quarterly 3/1/19 993.00 990.38 0.26
Quarterly 12/1/18 982.70 976.00 0.69
Quarterly 9/1/18 921.00 928.18 -0.77
Quarterly 6/1/18 972.10 969.02 0.32

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 39.29 34.91 31.50

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 12.66 10.84 12.91

Copyright Thomson Reuters Corporation